Charles Schwab Corporation logo

Charles Schwab Corporation

SCHW | NYSE
Chart Builder DCF Calculator
$88.81
+$0.76 (+0.86%)
Nov 2, 2026, 12:53 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
4.94B 7.3B 9.42B 8.85B 8.23B 7.28B 6.49B 5.94B 5.15B 4.86B 4.83B 5.07B 5.99B 6.89B 7.38B 7.18B 6.8B 6.3B 5.77B 5.86B 5.41B 4.58B 3.99B
Depreciation & Amortization
1.01B 1.35B 1.35B 1.36B 1.38B 1.41B 1.42B 1.44B 1.45B 1.42B 1.38B 1.34B 1.28B 1.27B 1.26B 1.25B 1.24B 1.21B 1.19B 1.16B 1.14B 971M 791M
Stock-Based Compensation
196M 257M 329M 317M 329M 333M 332M 337M 327M 328M 317M 320M 345M 354M 356M 366M 328M 301M 298M 254M 287M 272M 248M
Other Working Capital
5.57B 7.98B 449M 6.35B -17.42B -10.65B -3.34B -6.97B 14.54B 14.37B 13.31B 26.6B 20.85B 20.65B 15.08B -4.3B -10.42B -23.65B -14.56B -3.23B 10.09B 15.14B 2.39B
Other Non-Cash Items
11.81B 12.19B 9.29B 1.42B 1.42B 1.37B 1.36B 1.36B 1.52B 1.52B 1.54B 1.53B 1.37B 1.48B 1.6B 1.87B 2.19B 2.4B 2.59B 2.72B 2.57B 2.49B 2.24B
Deferred Income Tax
-46M 391M 386M 361M 369M -122M -177M -191M -646M -591M -530M -478M 44M 23M 4M -18M 57M 52M 50M 53M -61M -36M -16M
Change in Working Capital
-14.11B -17.14B -10.48B -3.01B -12.49B 7.53B 951M -6.21B 25.74B 1.89B 928M 11.81B -11.59B 1.5B -1.82B -8.59B -802M -7.7B 21M -7.93B 393M -440M -15.26B
Operating Cash Flow
3.8B 4.33B 10.29B 9.31B -753M 17.81B 10.38B 2.67B 33.53B 9.43B 8.46B 19.59B -2.56B 11.51B 8.78B 2.06B 9.8B 2.56B 9.91B 2.12B 9.74B 7.84B -8.01B
Capital Expenditures
-483M -628M -571M -548M -644M -627M -588M -620M -429M -540M -690M -700M -839M -832M -834M -971M -1.08B -1.03B -1.03B -916M -769M -721M -661M
Cash Acquisitions
-577M -577M -577M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 11.99B 11.98B 11.98B
Purchase of Investments
-8.99B -10.1B -10.97B -9.58B -4.16B -4.04B -3.91B -2.99B -2.96B -2.75B -2.01B -1.49B -1.89B -4.56B -20.3B -51.01B -91.52B -136.05B -160.78B -171.73B -185.42B -182.64B -216.06B
Sales Maturities Of Investments
16.48B 26.85B 40.17B 47.21B 47.97B 48.47B 47.16B 43.84B 43.83B 52.2B 58.97B 60.43B 63.41B 70.45B 72.42B 90.36B 100.3B 101.98B 107.62B 108.22B 107.35B 100.2B 88.3B
Other Investing Acitivies
-14.18B -17.17B -14B -12.54B -9.74B -8B -6.24B -4.81B -3.06B -1.52B -408M -836M -1.42B -2.57B -4.57B -6.33B -8.89B -10.8B -11.96B -11.23B -9.53B -8.24B -3.37B
Investing Cash Flow
-7.58B -1.43B 14.06B 24.54B 33.42B 35.8B 36.43B 35.43B 37.38B 47.4B 55.86B 57.41B 59.27B 62.5B 46.72B 32.05B -1.19B -45.9B -66.15B -75.66B -76.38B -79.43B -119.81B
Debt Repayment
9.05B -1.05B -6.91B -14.25B -28.09B -19.19B -15.39B -13.94B -8.55B -14.5B -17.45B 21.16B 42.82B 48.87B 46.59B 14.13B -1.17B 275M 5.96B 10.09B 10.83B 9.8B 7.75B
Common Stock Repurchased
-8.2B -10.95B -8.22B -7.35B -4.58B -1.83B -1.5B n/a n/a n/a n/a -2.84B -4.78B -6.24B -6.24B -3.4B -1.46B n/a n/a n/a n/a n/a n/a
Dividend Paid
-1.84B -2.4B -2.37B -2.33B -2.34B -2.34B -2.31B -2.28B -2.27B -2.27B -2.27B -2.28B -2.25B -2.23B -2.17B -2.11B -2.01B -1.94B -1.89B -1.82B -1.78B -1.63B -1.44B
Other Financial Acitivies
11.94B 17.97B 4.38B -5.79B -9.8B -21.78B -23.3B -30.85B -37.99B -52.04B -56.35B -76.82B -111.37B -137.65B -140.15B -77.08B 425M 73.36B 95.94B 85.85B 74.65B 67.16B 92.5B
Financial Cash Flow
11.03B 3.65B -13.05B -29.7B -44.81B -45.15B -42.5B -47.06B -48.82B -68.81B -76.08B -61.25B -77.05B -98.72B -103.43B -68.72B -3.47B 72.43B 100.15B 96.32B 88.38B 80B 106.55B
Net Cash Flow
14.02B 13.32B 11.3B 4.15B -12.14B 8.45B 4.31B -8.96B 22.1B -11.99B -11.76B 15.75B -20.34B -24.72B -47.93B -34.62B 5.15B 29.1B 43.92B 22.78B 21.74B 8.42B -21.27B
Free Cash Flow
3.31B 3.71B 9.72B 8.76B -1.4B 17.18B 9.79B 2.05B 33.11B 8.89B 7.77B 18.89B -3.4B 10.68B 7.95B 1.09B 8.72B 1.54B 8.89B 1.2B 8.97B 7.12B -8.67B
Adj. Free Cash Flow
3.12B 3.45B 9.39B 8.45B -1.73B 16.85B 9.46B 1.71B 32.78B 8.56B 7.45B 18.57B -3.74B 10.32B 7.59B 720M 8.39B 1.24B 8.59B 948M 8.68B 6.85B -8.92B
Maintenance CapEx
-384.67M -436.86M -291.04M -229.62M -352.85M -397.39M -447.21M -500.5M -380.6M -426.12M -337.12M -205.25M -142.25M n/a -109.39M -405.39M -597.99M -597.99M -488.6M -192.6M n/a -130M -309M
Growth CapEx
-98.33M -191.14M -279.96M -318.38M -291.15M -229.61M -140.79M -119.5M -48.4M -113.88M -352.88M -494.75M -696.75M -832M -724.61M -565.61M -484.01M -430.01M -537.4M -723.4M -769M -591M -352M
Owner Earnings
3.41B 3.9B 10B 9.08B -1.11B 17.41B 9.93B 2.17B 33.15B 9B 8.12B 19.38B -2.7B 11.51B 8.67B 1.65B 9.21B 1.97B 9.42B 1.93B 9.74B 7.71B -8.32B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.