Seapeak logo

Seapeak

SEAL-PA | NYSE
Chart Builder DCF Calculator
$25.00
-$0.05 (-0.20%)
Nov 2, 2026, 10:19 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
42.43M -95.82M 317.72M 241.55M 255.55M 97.31M
Depreciation & Amortization
143.98M 142.66M 145.73M 128.46M 130.81M 129.75M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
-2.26M 23.35M -16.13M -12.76M -17.21M 4.93M
Other Non-Cash Items
88.84M 322.48M -102.63M -69.12M -127.74M 381.51M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-2.39M 25.96M 1.85M -24.12M -59.76M 4.93M
Operating Cash Flow
272.86M 395.29M 362.66M 276.78M 198.86M 613.51M
Capital Expenditures
-61.27M -257.73M -147.97M -108.02M -41.97M -10.48M
Cash Acquisitions
12.08M 27.71M 77.57M -172.04M 11M 9.01M
Purchase of Investments
-9.2M n/a n/a n/a n/a -991K
Sales Maturities Of Investments
9.2M 29.96M n/a 32.27M 11M 10M
Other Investing Acitivies
n/a n/a n/a 32.27M 11M -991K
Investing Cash Flow
-49.19M -200.07M -70.4M -280.06M -30.97M -1.47M
Debt Repayment
-353.7M 96.43M -375.43M 21.84M -156.65M -474.08M
Common Stock Repurchased
n/a n/a -3.97M -2.69M n/a -15.64M
Dividend Paid
-125.12M -275.12M -74.94M -25.61M -124.2M -104.4M
Other Financial Acitivies
212.34M -12.96M 80.52M 133.64M -2.92M -13.27M
Financial Cash Flow
-266.48M -191.65M -373.82M 127.18M -283.77M -607.38M
Net Cash Flow
-25.58M 3.57M -81.55M 123.89M -115.89M 4.65M
Free Cash Flow
211.59M 137.56M 214.69M 168.75M 156.89M 603.02M
Adj. Free Cash Flow
211.59M 137.56M 214.69M 168.75M 156.89M 603.02M
Maintenance CapEx
-61.27M -257.73M n/a n/a -5.08M -10.48M
Growth CapEx
n/a n/a -147.97M -108.02M -36.9M n/a
Owner Earnings
211.59M 137.56M 362.66M 276.78M 193.78M 603.02M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.