Seapeak logo

Seapeak

SEAL-PA | NYSE
Chart Builder DCF Calculator
$25.07
+$0.02 (+0.08%)
Nov 2, 2026, 10:46 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
20.6M 41.41M 39.12M -47.06M 25.9M 7.94M -286.39M 37.28M 68.92M 81.87M 2.68M 117.16M 99.94M 97.94M -109.14M 148.23M 102.44M 100.02M 37.88M 70.33M 56.28M 91.07M
Depreciation & Amortization
41.53M 41.88M 42.44M 33.61M 34.41M 33.52M 37.08M 35.38M 35.21M 34.99M 35.98M 36.47M 36.36M 36.92M 32M 32.76M 30.97M 32.73M 33.56M 33M 32.35M 31.9M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-10.98M -3.58M -20.86M -8.04M 3.83M 14.7M 40.5M -109K 2.89M -15.35M -11.9M -10.75M 22.56M -11.43M 23.61M 8.09M -15.21M -28.85M 40.42M -19.39M -18.45M -39.25M
Other Non-Cash Items
4.09M -14.63M -2.33M 91.09M -6.21M 30.79M 347.14M 21.62M -45.6M -3.79M 72.33M -76.69M -39.73M -58.55M 175.12M -87.16M -83.87M -73.21M -25.2M -34.24M -12.67M -55.64M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-10.98M -3.58M -20.86M -8.04M 3.83M 14.7M 40.5M -109K 2.89M -16.4M 3M -5.67M 20.31M -15.78M -8.34M 13.96M -5.58M -24.16M 14.92M -16.98M -18.45M -39.25M
Operating Cash Flow
55.23M 65.08M 58.37M 69.6M 57.93M 86.96M 138.33M 94.17M 61.41M 101.38M 113.98M 71.26M 116.88M 60.54M 89.65M 107.79M 43.97M 35.37M 61.16M 52.11M 57.51M 28.08M
Capital Expenditures
-120.95M -75.68M -26.96M -25.98M -4.12M -4.22M -246.32M -4.06M -3.65M -3.7M -4.92M -6.63M -4.02M -132.4M -89.33M -2.48M -8.34M -7.87M -16.64M -12.49M -5.66M -7.19M
Cash Acquisitions
n/a 27.41M 12.08M n/a n/a n/a 27.71M 5.52M 6.97M 15.22M 80.57M n/a 38.71M -3M -198.37M 18.83M 10.04M 7.5M -10.33M n/a 10.33M n/a
Purchase of Investments
n/a n/a n/a -9.2M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a 9.2M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 32.27M n/a n/a n/a 11M n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a -27.71M 5.52M 29.96M n/a -78.31M n/a 38.71M 39.6M -7.5M -10.04M 10.04M 7.5M -5.64M n/a n/a n/a
Investing Cash Flow
-120.95M -48.27M -5.68M -35.18M -4.12M -4.22M -246.32M 1.46M 33.28M 11.52M -2.66M -6.63M 34.69M -95.8M -287.7M 6.31M 1.7M -368K -15.97M -12.49M 4.67M -7.19M
Debt Repayment
-221.16M -56.08M -238.87M -59.68M -61.91M 15.19M 84.75M 12.4M -112.77M 112.05M -53.86M -78.73M -147.7M -95.13M 176.51M -156.52M -24.95M 25.74M -26.88M -42.07M -45.65M -42.06M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -667K -450K -1.73M -1.12M -1.91M n/a -785K -5.96M n/a n/a n/a n/a
Dividend Paid
-6.28M -6.28M -6.28M -6.28M -6.28M -106.28M -5.84M -56.43M -6.43M -206.43M -56.15M -6.29M -6.16M -6.34M -6.37M -6.41M -6.41M -6.43M -31.89M -31.88M -31.87M -28.55M
Other Financial Acitivies
290M -276K 213M -2.54M -2.69M -3.88M -1.92M -2.95M -2.38M -5.72M -86.29M -4.38M -725K 85.73M 135.31M -3.68M n/a 9.1M -7.1M -253K -2.67M -2.46M
Financial Cash Flow
62.56M -62.63M -32.15M -68.5M -70.87M -94.96M 76.99M -46.97M -121.57M -100.1M -110.78M -89.86M -156.32M -16.86M 297.51M -166.61M -32.14M 28.42M -58.77M -74.2M -80.19M -70.62M
Net Cash Flow
5.28M -46.46M 33.63M -34.07M -17.06M -12.22M -31M 48.65M -26.88M 12.8M 543K -25.23M -4.75M -52.12M 99.45M -52.51M 13.52M 63.42M -13.57M -34.57M -18.02M -49.73M
Free Cash Flow
-65.72M -10.6M 31.41M 43.63M 53.81M 82.74M -107.98M 90.1M 57.76M 97.68M 109.06M 64.63M 112.86M -71.86M 314K 105.31M 35.63M 27.5M 44.53M 39.63M 51.84M 20.89M
Adj. Free Cash Flow
-65.72M -10.6M 31.41M 43.63M 53.81M 82.74M -107.98M 90.1M 57.76M 97.68M 109.06M 64.63M 112.86M -71.86M 314K 105.31M 35.63M 27.5M 44.53M 39.63M 51.84M 20.89M
Maintenance CapEx
-41.53M -41.88M -26.96M -25.98M -4.12M -4.22M -246.32M -1.76M -3.65M -3.7M n/a n/a n/a -10.4M -5.02M -2.48M n/a n/a -16.64M -12.49M -2.57M n/a
Growth CapEx
-79.43M -33.8M n/a n/a n/a n/a n/a -2.3M n/a n/a -4.92M -6.63M -4.02M -122M -84.31M n/a -8.34M -7.87M n/a n/a -3.09M -7.19M
Owner Earnings
13.71M 23.2M 31.41M 43.63M 53.81M 82.74M -107.98M 92.4M 57.76M 97.68M 113.98M 71.26M 116.88M 50.14M 84.63M 105.31M 43.97M 35.37M 44.53M 39.63M 54.94M 28.08M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.