Seaport Entertainment Group Inc. logo

Seaport Entertainment Group Inc.

SEG | NYSE
Chart Builder DCF Calculator
$22.84
+$0.28 (+1.24%)
Nov 2, 2026, 3:15 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
Net Income
-115.34M -152.63M -838.07M -111.28M -80.87M
Depreciation & Amortization
28.41M 34.79M 48.43M 47.36M 41.61M
Stock-Based Compensation
15.08M 3.34M 1.5M 869K 483K
Other Working Capital
2.15M -364K -12.43M -754K -2.15M
Other Non-Cash Items
22.99M 48.13M 755.66M 36.31M 4.11M
Deferred Income Tax
n/a n/a -2.19M 3.47M -3.58M
Change in Working Capital
5.46M 13.68M -16.11M -6.27M 2.42M
Operating Cash Flow
-43.4M -52.7M -50.78M -29.55M -35.81M
Capital Expenditures
-25.02M -6.73M -18.75M -12.21M -9.22M
Cash Acquisitions
685K -34.12M -45.53M -100.11M -1.16M
Purchase of Investments
n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a
Other Investing Acitivies
-5.75M -62.04M -44.03M -85.71M -92.76M
Investing Cash Flow
-30.08M -102.88M -108.3M -198.03M -103.14M
Debt Repayment
-2M -55.6M 13.19M -1.91M -1.75M
Common Stock Repurchased
n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a
Other Financial Acitivies
-4.77M 168.4M 123.03M 239.32M 185.92M
Financial Cash Flow
-6.97M 279.58M 136.21M 237.41M 184.18M
Net Cash Flow
-80.45M 124M -22.87M 9.83M 45.23M
Free Cash Flow
-68.42M -59.43M -69.53M -41.76M -45.03M
Adj. Free Cash Flow
-83.5M -62.76M -71.02M -42.63M -45.51M
Maintenance CapEx
-19.29M -6.73M -18.75M -4.71M -9.22M
Growth CapEx
-5.73M n/a n/a -7.5M n/a
Owner Earnings
-62.69M -59.43M -69.53M -34.26M -45.03M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.