Seaport Entertainment Group Inc. logo

Seaport Entertainment Group Inc.

SEG | NYSE
Chart Builder DCF Calculator
$22.84
+$0.28 (+1.24%)
Nov 2, 2026, 3:17 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Net Income
-123.24M -127.56M -115.34M -120.1M -119.51M -140.09M -152.63M -147.36M -851.24M -844.39M -838.07M -802.06M -65.9M -37.76M
Depreciation & Amortization
44.45M 44.21M 32.19M 35.29M 36.05M 34.8M 34.79M 29.5M 35.44M 43.28M 48.43M 40.04M 26.4M 13.23M
Stock-Based Compensation
14.15M 14.22M 15.08M 16.4M 6.91M 4.72M 3.34M 1.25M 1.03M 1.86M 1.5M 1.21M 534K 292K
Other Working Capital
13.63M 12.49M 2.15M 403K 3.61M 2.13M -364K -518K -16.8M -13.52M -12.43M -12.65M 849K 1.11M
Other Non-Cash Items
16.83M 16.94M 12.95M 23.7M 27.28M 35.76M 48.13M 41.44M 750.06M 754.02M 753.47M 742.52M 22.96M 10.74M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
7.63M 12.65M 5.46M 13.43M 14.5M 10.42M 13.68M 4.58M -17.31M -16.16M -16.11M -9.86M 8.1M 5.31M
Operating Cash Flow
-40.19M -39.53M -49.66M -31.29M -34.78M -54.38M -52.7M -70.6M -82.02M -61.39M -50.78M -28.15M -7.91M -8.18M
Capital Expenditures
-27.98M -16.8M -25.02M -25.94M -22.33M -19.18M -6.73M -7.15M -11.8M -15.98M -18.75M -14.57M -9.27M -4.63M
Cash Acquisitions
n/a 137.42M 685K -11.93M -17.17M -18.74M -34.12M -32.96M -37.66M -48.44M -45.53M -34.08M -24.13M -11.79M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
138.08M 27K 510K -3.89M -49.1M -50.89M -62.04M -71.76M -36.48M -45.41M -44.03M -29.98M -21.99M -10.64M
Investing Cash Flow
110.1M 120.64M -23.82M -41.75M -88.61M -88.8M -102.88M -111.88M -85.93M -109.82M -108.3M -78.62M -55.4M -27.06M
Debt Repayment
61.33M -63.3M -2M -1.95M -55.65M -54.66M -54.66M -54.62M 14.08M 14.08M 14.08M 15M n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-129.63M -5.12M -4.97M 164.03M 258.83M 285.72M 334.24M 213.61M 147.46M 147.55M 122.13M 76.32M 48.58M 22.24M
Financial Cash Flow
-68.3M -68.42M -6.97M 162.07M 203.18M 231.05M 279.58M 158.99M 161.54M 161.63M 136.21M 91.32M 48.58M 22.24M
Net Cash Flow
1.61M 12.7M -80.45M 89.03M 79.79M 87.87M 124M -23.49M -6.41M -9.58M -22.87M -15.46M -14.72M -13M
Free Cash Flow
-68.17M -56.33M -74.67M -57.23M -57.12M -73.56M -59.43M -77.75M -93.82M -77.37M -69.53M -42.73M -17.18M -12.81M
Adj. Free Cash Flow
-82.32M -70.55M -89.75M -73.62M -64.02M -78.28M -62.76M -79M -94.84M -79.23M -71.02M -43.93M -17.72M -13.1M
Maintenance CapEx
-16.44M -11.49M -19.24M -22.14M -20.13M -18.72M -6.73M -7.15M -11.8M -15.98M -18.75M n/a n/a n/a
Growth CapEx
-11.54M -5.31M -5.77M -3.8M -2.21M -463.23K n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-56.63M -51.02M -68.9M -53.43M -54.91M -73.1M -59.43M -77.75M -93.82M -77.37M -69.53M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.