Shimmick Corp. logo

Shimmick Corp.

SHIM | NASDAQ
Chart Builder DCF Calculator
$2.29
-$0.10 (-4.18%)
At close: Nov 5, 2026, 4:00 PM ET
$2.29
$0.00 (0.00%)
After-hours: Nov 5, 2026, 4:10 PM ET
Fiscal Year
Period Ending
FY 2027
Jan 2, 2026
FY 2026
Jan 3, 2025
FY 2025
Dec 29, 2023
FY 2024
Dec 31, 2022
FY 2023
Dec 31, 2021
Net Income
-25.43M -124.75M -2.29M 2.91M 45.83M
Depreciation & Amortization
13M 15.13M 17.12M 15.98M 14.93M
Stock-Based Compensation
5.24M 6.13M 2.06M 2.3M 1.19M
Other Working Capital
-62.04M 3.03M -93.44M -53.26M 119.06M
Other Non-Cash Items
8.4M -1.02M -27.55M 16.64M -219.71M
Deferred Income Tax
n/a n/a n/a n/a -24.12M
Change in Working Capital
-66.32M 83.24M -77.44M -40.91M 127.91M
Operating Cash Flow
-65.11M -21.26M -88.1M -3.08M -53.98M
Capital Expenditures
-6.37M -10.48M -7.04M -10.44M -2.94M
Cash Acquisitions
2.62M 31.77M -6.88M 12.92M 137.41M
Purchase of Investments
n/a -6.46M n/a n/a n/a
Sales Maturities Of Investments
n/a 204K n/a n/a n/a
Other Investing Acitivies
4.87M n/a 35.98M 1.72M 1.7M
Investing Cash Flow
1.12M 15.04M 22.05M 4.2M 136.17M
Debt Repayment
54.19M -20.42M 29.61M -303K -294K
Common Stock Repurchased
n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a
Other Financial Acitivies
-4.14M -1.48M -6.76M -628K n/a
Financial Cash Flow
50.05M -21.9M 47.88M -931K -294K
Net Cash Flow
-13.94M -28.12M -18.18M 182K 81.9M
Free Cash Flow
-71.49M -31.74M -95.14M -13.53M -56.91M
Adj. Free Cash Flow
-76.72M -37.87M -97.2M -15.82M -58.1M
Maintenance CapEx
-5.06M -10.48M -7.04M n/a -2.94M
Growth CapEx
-1.31M n/a n/a -10.44M n/a
Owner Earnings
-70.18M -31.74M -95.14M -3.08M -56.91M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.