Shimmick Corp. logo

Shimmick Corp.

SHIM | NASDAQ
Chart Builder DCF Calculator
$2.29
-$0.10 (-4.18%)
At close: Nov 5, 2026, 4:00 PM ET
$2.29
$0.00 (0.00%)
After-hours: Nov 5, 2026, 4:10 PM ET
TTM
Period Ending
Q2 2028
Jul 3, 2026
Q1 2028
Apr 3, 2026
Q4 2027
Jan 2, 2026
Q3 2027
Oct 3, 2025
Q2 2027
Jul 4, 2025
Q1 2027
Apr 4, 2025
Q4 2026
Jan 3, 2025
Q3 2026
Sep 27, 2024
Q2 2026
Jun 28, 2024
Q1 2026
Mar 29, 2024
Q4 2025
Dec 31, 2023
Q3 2025
Sep 29, 2023
Q2 2025
Jun 30, 2023
Q1 2025
Mar 31, 2023
Q4 2024
Dec 31, 2022
Q3 2024
Sep 30, 2022
Net Income
-16.53M -20.08M -25.43M -60.99M -58.16M -101.18M -124.75M -103.76M -67.37M -26.29M -2.29M -2.88M -19.84M -9.53M -198K 17.87M
Depreciation & Amortization
12.04M 12.39M 13M 13.33M 13.64M 14.18M 15.13M 15.58M 16.77M 17.37M 17.12M 17.31M 16.68M 12.29M 8.13M 4.01M
Stock-Based Compensation
3.82M 4.15M 5.24M 7.35M 7.48M 6.92M 6.13M 3.82M 2.98M 2.53M 2.06M 2.07M 2.46M 1.93M 1.4M 885K
Other Working Capital
-20.52M -54.3M -62.04M -87.51M -53.95M -23.19M 3.03M 11.61M -28.87M -57.89M -84.11M -85.3M -96.28M -68.54M -47.82M -32.31M
Other Non-Cash Items
4.36M 8.51M 8.4M 10.27M 1.84M -1.23M -1.02M -7.44M -30.95M -31.92M -27.55M -27M 3.14M 4.66M -38K -22K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 10.97M 16.15M 16.15M 16.15M 5.19M
Change in Working Capital
-51.44M -39.44M -66.32M 9.24M 50.8M 56.86M 83.24M 2.29M -27.71M -58.63M -77.44M -63.15M -63.87M -36.27M -10.07M -14.63M
Operating Cash Flow
-47.75M -34.46M -65.11M -20.81M 15.6M -24.46M -21.26M -89.51M -106.28M -96.94M -88.1M -62.69M -45.29M -10.77M 15.38M 13.3M
Capital Expenditures
-6.13M -6.43M -6.37M -6.38M -3.77M -6.4M -10.48M -10.87M -11.43M -9.19M -7.04M -8.4M -8.39M -7.65M -5.18M -2.92M
Cash Acquisitions
2.15M -191K -191K -2.88M -2.79M -3.28M -6.26M 5.55M -1.32M -9.85M -6.88M -15.55M -14.83M -5.82M -5.81M -5.95M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a 2.83M 2.83M 2.83M 2.83M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
4.75M 4.75M 4.86M 5.02M 20.84M 31.68M 31.77M 32.6M 22.13M 35.8M 35.98M 32.54M 25.71M 1.21M 833K 3.27M
Investing Cash Flow
771K 963K 1.12M -1.41M 17.11M 22M 15.04M 27.29M 9.39M 16.76M 22.05M 8.6M 2.5M -12.26M -10.15M -5.6M
Debt Repayment
31.47M 34.55M 54.19M 15.7M -31.71M 491K -20.42M 8.5M 39.14M 8.64M 29.61M 33.42M 29.85M 22.66M -153K -77K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-3.06M -3.52M -4.14M -1.14M -1.21M -7.2M -1.48M 17.14M 17.53M 23.22M 18.26M -800K -1.58M -705K -628K -628K
Financial Cash Flow
42.41M 31.03M 50.05M 14.57M -32.92M -6.71M -21.9M 25.64M 56.66M 31.86M 47.88M 32.62M 28.26M 21.95M -781K -705K
Net Cash Flow
-4.58M -2.47M -13.94M -7.65M -211K -9.16M -28.12M -36.58M -40.23M -48.32M -18.18M -21.47M -14.53M -1.08M 4.45M 7M
Free Cash Flow
-53.89M -40.89M -71.49M -27.18M 11.83M -30.86M -31.74M -100.37M -117.7M -106.13M -95.14M -71.09M -53.68M -18.41M 10.21M 10.38M
Adj. Free Cash Flow
-57.71M -45.04M -76.72M -34.53M 4.35M -37.78M -37.87M -104.19M -120.68M -108.66M -97.2M -73.15M -56.13M -20.35M 8.8M 9.49M
Maintenance CapEx
-6.13M -6.08M -5.81M -5.81M -3.21M -6.19M -10.48M -10.87M -11.43M -9.19M -7.04M -8.4M -8.39M n/a n/a n/a
Growth CapEx
n/a -347K -561.72K -561.72K -561.72K -214.72K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-53.89M -40.54M -70.92M -26.62M 12.39M -30.64M -31.74M -100.37M -117.7M -106.13M -95.14M -71.09M -53.68M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.