Sinopharm Group Co. Ltd. logo

Sinopharm Group Co. Ltd.

SHTDF | OTC
Chart Builder DCF Calculator
$2.01
-$0.07 (-3.38%)
At close: Oct 30, 2026, 12:40 PM ET
$2.01
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
14.8B 14B 19.51B 18.56B 17B 15.6B
Depreciation & Amortization
4.29B 4.73B 4.43B 4.17B 3.92B 3.6B
Stock-Based Compensation
n/a n/a n/a n/a n/a -18.57M
Other Working Capital
6.13B 6.17B 10.53B 7.43B -7.76B -5.04B
Other Non-Cash Items
-2.2B 6.05B -2.9B 308.65M 484.2M 3.25B
Deferred Income Tax
n/a n/a n/a n/a n/a -2.55B
Change in Working Capital
-2.75B -13.24B -3.86B -2.07B -12.1B -8.72B
Operating Cash Flow
14.14B 11.55B 17.17B 20.96B 9.31B 11.15B
Capital Expenditures
-1.62B -1.97B -2.34B -2.42B -2.26B -2.09B
Cash Acquisitions
128.36M -121.78M -31.86M -336.71M -488.36M -2.43B
Purchase of Investments
n/a n/a -29.07M -100M -75M -40.03M
Sales Maturities Of Investments
21.76M n/a 53.06M 211.53M 298.63M 23.65M
Other Investing Acitivies
394.88M -1.29B 1.02B -946.91M 1.25B 2.33B
Investing Cash Flow
-963.89M -3.75B -944.54M -3.59B -1.27B -2.2B
Debt Repayment
-10.91B -9.94B 2.5B 4.75B -4.79B 8.03B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
-2.12B -2.71B -2.56B -2.34B -2.15B -1.87B
Other Financial Acitivies
-5.65B -4.64B -7.59B -8.1B -7.75B -7.74B
Financial Cash Flow
-18.69B -17.29B -7.64B -5.69B -14.69B 2.03B
Net Cash Flow
-5.52B -9.5B 8.59B 11.69B -6.65B 10.99B
Free Cash Flow
12.52B 9.58B 14.84B 18.55B 7.05B 9.07B
Adj. Free Cash Flow
12.52B 9.58B 14.84B 18.55B 7.05B 9.09B
Maintenance CapEx
-1.62B -1.97B -789.52M -1.34B n/a -978.36M
Growth CapEx
n/a n/a -1.55B -1.08B -2.26B -1.11B
Owner Earnings
12.52B 9.58B 16.38B 19.63B 9.31B 10.18B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.