Sinopharm Group Co. Ltd. logo

Sinopharm Group Co. Ltd.

SHTDF | OTC
Chart Builder DCF Calculator
$2.15
+$0.14 (+6.97%)
Nov 2, 2026, 10:30 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Net Income
7.03B 7.09B 6.8B 7.05B 8.65B 9.05B 9.53B 9.12B 7.87B 7.76B 7.87B
Depreciation & Amortization
2.02B 4.25B 4.64B 4.73B 4.64B 4.41B 4.53B 4.43B 3.9B 3.78B 3.76B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-6.23B -911.99M -766.69M n/a 3.42B 3.71B 15.87B 6.82B -2.28B 421.26M 2.33B
Other Non-Cash Items
5.79B -37.93B -54.38B -237.37M 6.38B 14.4B 77.62B 64.24B 20.8B 28.41B 35.06B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
5.32B -7.46B 15.27B n/a -164.16M -10.69B -20.51B 2.41B -29.79B -30.64B -35.71B
Operating Cash Flow
20.16B 12.05B 18.43B 11.55B 19.51B 17.17B 11.93B 20.96B 2.78B 9.31B 10.98B
Capital Expenditures
-1.47B -1.55B -2.11B -2.46B -2.26B -1.96B -1.66B -1.82B -2.15B -2.07B -2.1B
Cash Acquisitions
109.47M 135.52M 128.06M n/a -59.47M 16.62M -259.22M -396.37M -426.99M -497.22M -2.19B
Purchase of Investments
-485K -485K n/a n/a 61.51M 61.51M 78.46M 78.46M n/a n/a n/a
Sales Maturities Of Investments
77.47M 77.47M n/a n/a -150.49M -150.49M -63.84M -63.84M n/a n/a n/a
Other Investing Acitivies
-119.73M 139.29M -1.24B -1.29B -164.45M 1.67B 321.81M -179.79M 1.61B 1.3B 186.01M
Investing Cash Flow
-884.69M -1.3B -3.24B -3.75B -2B 223.09M -1.39B -2.18B -964.24M -1.27B -4.11B
Debt Repayment
-20.21B -10.07B 18.71B 23.87B -1.31B -25.18B -15.61B -15.61B n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-2.09B -4.23B -4.86B -5.06B -4.9B -2.56B -2.63B -2.63B -2.15B -2.15B -1.86B
Other Financial Acitivies
-3.24B -2.53B -37.11B -36.1B -1.18B 20.09B 13.49B 14.71B -1.89B -12.54B -9.99B
Financial Cash Flow
-25.53B -16.83B -23.26B -17.29B -7.39B -7.64B -2.11B -894.83M -4.04B -14.69B -11.85B
Net Cash Flow
-2.58B 47.8B -8.09B n/a 73.88B 9.7B 5.55B 15.01B -2.21B -6.65B -4.96B
Free Cash Flow
18.69B 10.5B 16.32B 9.09B 17.24B 15.21B 7.4B 16.28B 631.04M 7.23B 8.88B
Adj. Free Cash Flow
18.69B 10.5B 16.32B 9.09B 17.24B 15.21B 7.4B 16.28B 631.04M 7.23B 8.88B
Maintenance CapEx
-2.99B -4.01B -3.13B -2.46B -1.97B -1.39B -1.99B -1.99B -1.32B -1.39B -788.47M
Growth CapEx
-586.99M n/a -1.24B -1.96B -1.96B -2.39B -1.83B -1.9B -2.94B -2.58B -3.39B
Owner Earnings
35.6B 19.59B 34.8B 26.26B 29.47B 36.75B 12.73B 28.28B 12.45B 19.07B 14.72B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.