Silgan  Inc. logo

Silgan Inc.

SLGN | NYSE
Chart Builder DCF Calculator
$40.51
+$1.02 (+2.58%)
At close: Oct 30, 2026, 3:59 PM ET
$40.51
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:01 PM ET
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 11, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
105M 75.76M 63.04M 18.2M 113.29M 88.94M 67.96M 45.1M 100.04M 76.1M 55.16M 64.4M 110.58M 78.87M 72.03M 24.6M 138.7M 92.68M 84.88M 85.03M 106.29M 94.48M 73.28M
Depreciation & Amortization
83.7M 83.75M 84.93M 80.95M 82.88M 75.97M 79.36M 77.24M 66.72M 65.5M 66.43M 62.49M 66.63M 66.61M 64.84M 60.88M 65.12M 67.72M 69.07M 64.39M 63.58M 61.51M 60.87M
Stock-Based Compensation
n/a 6.47M 5.7M 5.1M 5.16M 3.38M 4.38M 3.77M -7.95M 3.83M 4.12M 4.22M 4.19M 3.48M 3.68M 3.92M 4.05M 3.99M 4.88M 5.32M 5.27M 5.33M 5.01M
Other Working Capital
75.12M -53.74M -21.38M 3.21M 57.45M -26.75M -46.24M -19.45M 12.2M -15.46M -27.43M -18.68M 97.15M 50.43M -50.43M -36.71M 37.74M 57.62M -35.95M -72.46M -21.91M -584K -41.05M
Other Non-Cash Items
18.5M 19.56M 11.7M 53.4M 8.48M 11.07M 12.37M -9.13M 32.56M 8.21M 13.04M 594K -791K 317K 5.45M 39.82M 2.73M 3.43M 2.86M 67.62M 2.32M 354K 11.24M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 33.11M -4.19M -3.48M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
140.3M -379.81M -964.94M 1.14B 131.07M -400.81M -847.48M 818.79M 121.65M -132.74M -686.56M 913.83M 39.33M -325.72M -777.78M 736.72M 23.82M -252.35M -429.08M 340.26M 26.08M -198.84M -322.55M
Operating Cash Flow
347.5M -194.28M -799.57M 1.29B 340.89M -221.45M -683.4M 935.76M 313.01M 20.9M -547.81M 1.08B 215.75M -179.93M -631.77M 865.93M 234.41M -84.54M -267.4M 562.62M 203.54M -37.17M -172.15M
Capital Expenditures
-82.8M -64.24M -82.44M -71.3M -80.1M -72.77M -82.92M -70.75M -60.56M -56.18M -75.26M -53.36M -55.3M -50.33M -67.87M -53.49M -43.91M -49.87M -68.49M -59.27M -49.39M -54.84M -68.76M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a -916.99M n/a n/a 2.5M 1.76M n/a n/a n/a -1.17M n/a n/a -1.33M -27.24M -720.74M 2.31M n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
300K 2.53M 2.46M 1.32M -1.39M 9.4M 452K 586K -134K 238K 301K -1.65M 1.66M 320K 880K 667K 2.68M -485K -203K -259K -2.68M 4.51M 402K
Investing Cash Flow
-82.5M -61.71M -79.98M -69.98M -81.48M -63.37M -82.47M -987.19M -60.69M -55.95M -72.46M -53.26M -53.64M -50.01M -66.99M -53.99M -41.23M -50.35M -70.03M -86.77M -772.81M -48.02M -68.36M
Debt Repayment
-268M 291.72M 265.75M -502.48M -99.47M 252.3M 396.78M 558.54M -382.79M 56.65M 482.06M -840.33M 85.84M 1.05M 644.36M -517.12M -169.81M 178.63M -5.65M -91.65M 694.6M 72.87M 54.66M
Common Stock Repurchased
7.84M n/a -7.84M -8.74M -59.29M n/a -6.87M -1.58M 7.74M -60K -7.68M -54K -152.97M -17.56M -13.41M -5.72M n/a -27.93M -11.47M n/a -35K -263K -8.28M
Dividend Paid
-22.2M -22.22M -22.85M -21M -21.41M -21.42M -21.94M -20.3M -20.35M -20.32M -21.14M -19.18M -19.29M -19.85M -20.58M -17.62M -17.65M -17.96M -18.72M -15.47M -15.47M -15.51M -16.06M
Other Financial Acitivies
n/a -97.56M -1.26M -681K -8.3M n/a -84.97M -8.35M 200.65M n/a -160.58M 160.58M n/a n/a n/a 61.43M n/a n/a n/a -6.16M n/a n/a -4.63M
Financial Cash Flow
-290.2M 171.94M 233.79M -532.9M -188.47M 230.88M 283M 528.31M -194.75M 36.27M 292.68M -698.99M -86.41M -36.38M 610.38M -479.03M -187.46M 132.74M -35.84M -113.28M 679.1M 57.09M 25.69M
Net Cash Flow
-26.5M -83.9M -645.23M 691.49M 71.71M -35.57M -469.82M 454.39M 65.71M -5.85M -334.28M 335.8M 70.49M -264.46M -84.56M 342.01M -4.23M -11.72M -371.88M 360.87M 105.75M -25.31M -219.35M
Free Cash Flow
264.7M -258.52M -882.02M 1.22B 260.79M -294.22M -766.33M 865.01M 252.46M -35.29M -623.07M 1.03B 160.45M -230.26M -699.65M 812.44M 190.5M -134.4M -335.89M 503.35M 154.15M -92.01M -240.91M
Adj. Free Cash Flow
264.7M -264.99M -887.72M 1.22B 255.63M -297.59M -770.71M 861.24M 260.4M -39.12M -627.18M 1.02B 156.26M -233.73M -703.33M 808.53M 186.45M -138.39M -340.77M 498.03M 148.88M -97.33M -245.92M
Maintenance CapEx
-82.8M -64.24M -82.44M -49.28M n/a -12.27M -25.56M -44.13M -60.56M -56.18M -75.26M -53.36M -55.3M -50.33M -67.87M -47.58M n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a -22.02M -80.1M -60.5M -57.37M -26.62M n/a n/a n/a n/a n/a n/a n/a -5.91M -43.91M -49.87M -68.49M -59.27M -49.39M -54.84M -68.76M
Owner Earnings
264.7M -258.52M -882.02M 1.24B 340.89M -233.72M -708.96M 891.63M 252.46M -35.29M -623.07M 1.03B 160.45M -230.26M -699.65M 818.35M 234.41M -84.54M -267.4M 562.62M 203.54M -37.17M -172.15M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.