Smartstop Self Storage REIT Inc logo

Smartstop Self Storage REIT Inc

SMA | NYSE
Chart Builder DCF Calculator
$36.84
+$0.31 (+0.85%)
Nov 2, 2026, 9:54 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Net Income
30.6M 13.09M -1.74M -4.86M -13.8M -9.71M -5.9M -3.39M 2.98M 7.97M 9.61M 7.26M 4.28M
Depreciation & Amortization
78.98M 76.54M 73.2M 67.76M 62.64M 59.15M 56.91M 56.99M 58.1M 59.5M 45.04M 30.37M 15.21M
Stock-Based Compensation
14.68M 18.16M 16.62M 15.64M 10.69M 5.37M 5.26M 5.04M 5.19M 5.29M 4.15M 2.97M 1.51M
Other Working Capital
-3.12M -255K -218K -1.41M -1.44M -795K -693K -3.55M -2.09M 987.72K 339.72K 6.53M 4.99M
Other Non-Cash Items
-6.91M 1.29M 6.83M 6K 9.04M 10.56M 9.79M 11M 7.46M 4.15M 2.48M 1.27M 794.95K
Deferred Income Tax
715K 892K 1.05M 1.13M 913K 890K 845K -1.17M -2.74M -3.2M -3.42M -1.65M -305.29K
Change in Working Capital
-7.74M -11.31M -10.99M 1.54M -18.57M -6.09M -2.88M -10.57M -11.43M -2M -563.37K 12.6M 7.93M
Operating Cash Flow
110.33M 98.66M 84.97M 81.22M 50.91M 60.17M 64.03M 57.9M 59.55M 71.71M 57.3M 52.82M 29.42M
Capital Expenditures
n/a n/a n/a n/a n/a 4 n/a n/a n/a -4 n/a n/a n/a
Cash Acquisitions
-6.51M -6.51M -6.51M -17.93M 2.41M 1.41M n/a -1.27M 3.82M 16.75M 18.16M 10.67M 11.94M
Purchase of Investments
-22.97M -6.89M -7.19M -937K -1.14M -1.15M -1.22M -4.12M -21.94M -52.19M -51.83M -48.63M -30.53M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-164.11M -313.07M -367.06M -432.82M -404.48M -250.9M -179.72M -78.13M -31.09M 7.32M 6.16M 13.67M 27.11M
Investing Cash Flow
-193.59M -326.47M -380.76M -451.68M -403.21M -250.64M -180.94M -83.53M -31.11M 20.51M 21.12M 24.35M 39.05M
Debt Repayment
85.7M -399.42M -250.52M -192.95M -221.7M 279.09M 198.06M 123.13M 65.89M 10.77M 3.67M -26.29M -40.64M
Common Stock Repurchased
-3.54M -203.21M -203.33M -213.1M -221.21M -29.87M -33.85M -28.23M -26.85M -22.95M -18.78M -11.78M -4.75M
Dividend Paid
-88.57M -89.44M -81.8M -73.45M -63.28M -52.11M -49.89M -47.9M -47.4M -47.22M -35.26M -23.41M -11.85M
Other Financial Acitivies
91.71M -207.81M -270.62M -271.42M -271.27M -11.2M -19.51M -19.77M -19.72M -19.67M -7.98M -4.99M -2.15M
Financial Cash Flow
85.31M 231.62M 325.23M 380.58M 354.03M 185.9M 94.82M 27.23M -28.09M -79.07M -58.36M -66.47M -59.4M
Net Cash Flow
1.06M 3.97M 30.07M 9.17M 1.09M -6.19M -24.13M 1.23M -585.49K 12.68M 20.04M 10.42M 9.24M
Free Cash Flow
110.33M 98.66M 84.97M 81.22M 50.91M 60.17M 64.03M 57.9M 59.55M 71.71M 57.3M 52.82M 29.42M
Adj. Free Cash Flow
95.65M 80.5M 68.35M 65.58M 40.22M 54.8M 58.77M 52.86M 54.36M 66.42M 53.14M 49.85M 27.91M
Maintenance CapEx
n/a n/a n/a n/a n/a -4 -8 -8 -8 -4 n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a 8 8 8 8 n/a n/a n/a n/a
Owner Earnings
110.33M 98.66M 84.97M 81.22M 50.91M 60.17M 64.03M 57.9M 59.55M 71.71M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.