SmartFinancial Inc. logo

SmartFinancial Inc.

SMBK | NYSE
Chart Builder DCF Calculator
$49.33
+$0.86 (+1.77%)
At close: Nov 2, 2026, 4:00 PM ET
$49.33
$0.00 (0.00%)
After-hours: Nov 2, 2026, 4:01 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
57.39M 52.77M 50.35M 46.29M 41.74M 38.04M 36.14M 32.69M 25.62M 26.45M 28.59M 35.41M 44.88M 46.26M 43.02M 36.67M 34.73M 33.29M 34.79M 37.16M 33.96M 31.36M
Depreciation & Amortization
7.8M 8.76M 9.74M 10.64M 10.98M 11.08M 11.42M 11.87M 12.55M 13.3M 13.5M 15.52M 15.22M 14.81M 14.56M 11.4M 9.8M 8.27M 6.75M 6.32M 6.37M 5.89M
Stock-Based Compensation
1.98M 1.89M 1.94M 2.08M 1.97M 1.87M 1.63M 1.44M 1.34M 1.33M 1.35M 1.49M 1.49M 1.53M 1.3M 1.16M 1.04M 804K 693K 638K 622K 573K
Other Working Capital
-4.73M -8.11M -8.86M 3.94M 297K 2.47M 3.67M 4.19M -1.68M -7.71M -9.86M -15.97M -9.81M -5.3M -325K -2.36M -1.5M -1.25M 1.45M 4.12M 16.21M 3.38M
Other Non-Cash Items
9.05M 10.7M 6.08M -1.24M 3.42M 5.51M 375K -1.64M 4.09M 4M 5.3M 5.7M -389K 2.46M 3.05M 733K 1.23M -1.29M 1.66M 2.85M -306K -1.13M
Deferred Income Tax
-655K -893K -470K -654K -1.11M -331K 120K 136K 863K -727K 1.31M 1.75M 856K 1.97M -555K -588K 824K 1.15M 643K -451K -1.28M -863K
Change in Working Capital
-2.12M -9.43M -5.91M 4.77M 389K 3.75M 3.02M 3.23M -2.46M -8.91M -10.33M -16.64M -12.34M -9.58M -4.59M -7.17M -4.21M -1.44M 1.65M 5.87M 19.61M 230K
Operating Cash Flow
73.44M 63.8M 61.72M 61.88M 57.39M 59.91M 52.7M 47.72M 42.01M 35.44M 39.72M 43.22M 49.72M 57.45M 56.79M 42.21M 43.41M 40.79M 46.18M 52.39M 58.97M 36.06M
Capital Expenditures
-2.96M -9.95M -4.67M -3.37M -4.1M -4.42M -6.41M -7.33M -7.23M -7.62M -6.27M -5.81M -8.19M -13.17M -12.49M -12.46M -8.1M -2.25M -2.38M -1.59M -3.66M -4.02M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -4.88M -4.88M -4.88M -88.63M -9M -68.38M -68.38M 15.36M -59.38M n/a
Purchase of Investments
-200.46M -253.51M -233.39M -183.26M -52.83M -74.01M -131.38M -156.1M -169.88M -134.99M -130.58M -96.41M -108.56M -116.84M -347.91M -636.8M -688.46M -688.12M -436.2M -157.57M -117.37M -146.53M
Sales Maturities Of Investments
170.64M 210.24M 193.73M 184.54M 69.59M 116.22M 216.43M 215.89M 366.7M 318.09M 214.35M 234.61M 80.84M 78.9M 80.94M 101.1M 144.1M 143.46M 149.48M 93.65M 83.75M 95.01M
Other Investing Acitivies
-586.12M -523.49M -454.72M -509.44M -589.48M -553.98M -498.87M -367.41M -258.09M -216.91M -212.74M -299.94M -341.13M -472.1M -556.48M -360.52M -136.33M 124.4M 92.48M 73.73M -41.5M -383.87M
Investing Cash Flow
-618.89M -576.72M -499.05M -511.53M -576.81M -516.18M -420.22M -314.94M -68.49M -41.42M -135.24M -167.55M -381.92M -528.09M -840.82M -997.31M -697.8M -490.89M -264.99M 23.58M -138.16M -439.41M
Debt Repayment
54.74M 53.74M 53.04M 92.06M -8.02M -5.02M -6.5M -5.5M 23.21M -6.79M -29.38M -4.79M -23M -20M -45.42M -70M -67.5M -42.89M 7.1M -230.7M -238.2M -50.05M
Common Stock Repurchased
n/a n/a n/a n/a 1K 1K 1K 1K n/a n/a n/a n/a n/a n/a n/a n/a n/a -1K -1.21M -3.44M -3.44M -3.52M
Dividend Paid
-5.64M -5.46M -5.45M -5.44M -5.43M -5.42M -5.42M -5.42M -5.43M -5.43M -5.43M -5.25M -5.08M -4.9M -4.72M -4.55M -4.28M -4M -3.73M -3.48M -3.34M -3.19M
Other Financial Acitivies
510.56M 386.64M 465.43M 726.09M 554.04M 414.64M 417.64M 73.72M 115.63M 217.23M 244.07M 19.35M -27.86M 38.37M 55.32M 481.45M 707.32M 703.99M 779.8M 710.75M 597.86M 707.41M
Financial Cash Flow
559.75M 436.01M 514.17M 813.86M 541.68M 401.32M 402.82M 59.87M 130.43M 176.99M 181.37M -18.44M -83.84M 13.6M 5.37M 406.97M 635.82M 657.37M 782.17M 473.38M 353.24M 650.96M
Net Cash Flow
14.29M -76.91M 76.85M 364.21M 22.26M -54.96M 35.3M -207.34M 103.94M 171.01M 85.85M -142.77M -416.05M -457.03M -778.65M -548.13M -18.57M 207.27M 563.36M 549.35M 274.05M 247.61M
Free Cash Flow
70.48M 53.85M 57.05M 58.51M 53.3M 55.49M 46.3M 40.4M 34.78M 27.82M 33.45M 37.41M 41.53M 44.28M 44.31M 29.75M 35.31M 38.54M 43.81M 50.8M 55.32M 32.04M
Adj. Free Cash Flow
68.5M 51.96M 55.11M 56.44M 51.33M 53.62M 44.67M 38.96M 33.44M 26.49M 32.1M 35.92M 40.03M 42.76M 43.01M 28.59M 34.27M 37.74M 43.11M 50.16M 54.69M 31.47M
Maintenance CapEx
-3.52M -1.75M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.67M -1.67M -1.67M 389.68K 2.06M 2.06M 2.06M n/a n/a
Growth CapEx
552K -8.19M -4.67M -3.37M -4.1M -4.42M -6.41M -7.33M -7.23M -7.62M -6.27M -5.81M -8.19M -11.5M -10.82M -10.79M -8.49M -4.31M -4.44M -3.65M -3.66M -4.02M
Owner Earnings
69.92M 62.04M 61.72M 61.88M 57.39M 59.91M 52.7M 47.72M 42.01M 35.44M 39.72M 43.22M 49.72M 55.78M 55.12M 40.54M 43.8M 42.85M 48.24M 54.45M 58.97M 36.06M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.