Snap-on logo

Snap-on

SNA | NYSE
Chart Builder DCF Calculator
$365.73
+$10.07 (+2.83%)
Nov 2, 2026, 11:42 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Jan 3, 2026
FY 2024
Dec 28, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 31, 2022
FY 2021
Jan 1, 2022
FY 2020
Jan 2, 2021
Net Income
1.02B 1.07B 1.01B 933.9M 841.4M 646.4M
Depreciation & Amortization
98.5M 98M 99.3M 100.2M 104.8M 96.7M
Stock-Based Compensation
n/a 28.6M 44.7M 34M 41.4M 19.5M
Other Working Capital
-8.8M -29.6M 22.9M -59.6M 500K 74.2M
Other Non-Cash Items
132.5M 93.3M 98.9M 51.4M 50.1M 80.1M
Deferred Income Tax
2.5M -8.2M -18.7M -10.3M 8.4M -8.2M
Change in Working Capital
-168.7M -63.1M -81.1M -434M -79.5M 174.1M
Operating Cash Flow
1.08B 1.22B 1.15B 675.2M 966.6M 1.01B
Capital Expenditures
-76M -83.5M -95M -84.2M -70.1M -65.6M
Cash Acquisitions
20.4M 3.1M -39.9M 500K -199.7M -41.5M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-17.5M -123.7M -196.9M -122.5M -20.6M -80.7M
Investing Cash Flow
-73.1M -204.1M -331.8M -206.2M -290.4M -187.8M
Debt Repayment
3.3M -1.3M -1.7M 1.6M -246.7M 302.7M
Common Stock Repurchased
-328.6M -290M -294.7M -198.1M -431.3M -174.3M
Dividend Paid
-462.2M -406.4M -355.6M -313.1M -275.8M -243.3M
Other Financial Acitivies
-36.3M -44.4M -34.5M -30.4M -27.4M -25.2M
Financial Cash Flow
-749.9M -649.8M -572.9M -485M -818.8M -84.3M
Net Cash Flow
264M 359M 244.3M -22.8M -143.4M 738.9M
Free Cash Flow
1.01B 1.13B 1.06B 591M 896.5M 943M
Adj. Free Cash Flow
1.01B 1.11B 1.01B 557M 855.1M 923.5M
Maintenance CapEx
-69.79M -83.49M -59.69M -51.91M n/a -65.6M
Growth CapEx
-6.21M -13.15K -35.31M -32.29M -70.1M n/a
Owner Earnings
1.01B 1.13B 1.09B 623.29M 966.6M 943M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.