Snap-on logo

Snap-on

SNA | NYSE
Chart Builder DCF Calculator
$365.79
+$10.13 (+2.85%)
Nov 2, 2026, 12:18 PM ET · Market open
TTM
Period Ending
Q3 2026
Oct 3, 2026
Q2 2026
Jun 28, 2026
Q1 2026
Apr 4, 2026
Q4 2025
Jan 3, 2026
Q3 2025
Sep 27, 2025
Q2 2025
Jun 28, 2025
Q1 2025
Mar 29, 2025
Q4 2024
Dec 28, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jul 1, 2023
Q1 2023
Apr 1, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Oct 1, 2022
Q2 2022
Jul 2, 2022
Q1 2022
Apr 2, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Oct 2, 2021
Q2 2021
Jul 3, 2021
Q1 2021
Apr 3, 2021
Net Income
-12.6M 16.2M 6.8M n/a 1.04B 1.03B 1.04B 1.06B 1.05B 1.04B 1.04B 1.03B 1.02B 998.2M 965.5M 933.9M 918.5M 890.5M 866.5M 841.4M 826.1M 809.3M 702M
Depreciation & Amortization
100.9M 100M 99.5M 98.5M 97.5M 97.3M 97.5M 98M 98.7M 98.7M 98.9M 99.3M 99M 98.8M 99.4M 100.2M 105.2M 105.7M 105.8M 104.8M 100.3M 99.3M 97.6M
Stock-Based Compensation
5.1M 5.8M 4.9M 2.6M 28.8M 25.8M 23.3M 28.6M 34.8M 40.1M 44.3M 44.7M 39.8M 36.9M 35.2M 34M 33.7M 35.1M 38.1M 41.4M 40.3M 36.4M 30.7M
Other Working Capital
-39.8M 68.8M 14.9M -8.8M 29.5M -41.6M -45.8M -29.6M -35M -48.1M -5.1M -1.9M -4.4M -2.8M -47.1M -59.6M -68.7M -52.3M -34.5M 500K 27.9M 26.7M 110.4M
Other Non-Cash Items
1.07B 1.07B 1.12B 1.12B 94.9M 92.6M 100.8M 105.8M 106.7M 104.4M 91.4M 81.4M 73.3M 68.6M 63M 51.4M 45.6M 41.9M 43.6M 50.1M 58.2M 62.8M 72.6M
Deferred Income Tax
40.8M 32.9M 26.3M 26.2M -1.7M -3.7M -6.1M -8.2M -9.4M -13.9M -16.9M -18.7M -12.7M -12.4M -12.8M -10.3M -9.1M -2.7M 8.4M 8.4M 3.7M -2.3M -2.3M
Change in Working Capital
-106M -95.1M -108.2M -168.7M -151.9M -133.8M -87.8M -63.1M -57.4M -36.3M -54.2M -81.1M -149.3M -277.7M -367.4M -434M -406.6M -326.7M -221.2M -79.5M 32.9M 93.6M 213.9M
Operating Cash Flow
1.09B 1.12B 1.15B 1.08B 1.11B 1.1B 1.17B 1.22B 1.22B 1.23B 1.2B 1.15B 1.07B 912.4M 782.9M 675.2M 687.3M 743.8M 841.2M 966.6M 1.06B 1.1B 1.11B
Capital Expenditures
-82.5M -77.7M -74.3M -76M -80.6M -81.1M -84.6M -83.5M -86.5M -91.2M -93.8M -95M -96.6M -91.5M -87M -84.2M -77.8M -74M -71M -70.1M -80.3M -74.2M -67.7M
Cash Acquisitions
-138.9M -139.3M 15.2M 20.4M 2M 1.7M 1.7M 2.7M -39.8M -39.3M -39.3M -39.9M 2.2M 2.2M 2.2M 5.5M 5.3M 900K 4.6M -199.2M -235.1M -231.2M -235.4M
Purchase of Investments
-218.4M -218.4M -218.4M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
215.9M 215.9M 215.9M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
7.8M 700K -8.1M -17.5M -60.6M -79.3M -90M -123.3M -142.2M -157.2M -189M -196.9M -200.7M -204M -187.7M -127.5M -89.6M -60.8M -23.4M -21.1M -24.8M -23.9M -42.1M
Investing Cash Flow
-216.1M -218.8M -69.7M -73.1M -139.2M -158.7M -172.9M -204.1M -268.5M -287.7M -322.1M -331.8M -295.1M -293.3M -272.5M -206.2M -162.1M -133.9M -89.8M -290.4M -340.2M -329.3M -345.2M
Debt Repayment
-4.6M -1.9M -4.1M n/a 7.5M 2.3M 3.6M -1.3M -2.6M -1.6M -2.9M -1.7M -1M -900K 100K 1.6M 2.9M -246.8M -246.8M -246.7M -246.5M 5.7M 347M
Common Stock Repurchased
-30.2M -25.1M -12.7M n/a -360.7M -338.6M -307M -290M -238.4M -230.3M -277.7M -294.7M -299.1M -297.5M -256.5M -198.1M -208.3M -224.6M -308.2M -431.3M -434.5M -413.1M -275.7M
Dividend Paid
-43.8M -29.2M -14.6M n/a -447.8M -434.2M -420.4M -406.4M -392.1M -379.8M -367.7M -355.6M -343.6M -333.7M -323.5M -313.1M -303.2M -293.8M -284.8M -275.8M -266.5M -259M -251M
Other Financial Acitivies
-849.3M -848.1M -793.5M -795.1M -36.6M -37.5M -37.7M -44.4M -44.9M -45.4M -45.8M -1.7M -1.3M -600K -100K -30.4M -30.1M -30M -29.5M -27.4M -26.5M -23.3M -23.1M
Financial Cash Flow
-861.6M -837.2M -767.4M -749.9M -746.9M -722.2M -679.2M -649.8M -597.3M -576.4M -585M -572.9M -569.7M -555.1M -530.8M -485M -493.3M -758.4M -794.1M -818.8M -776.3M -495.6M -58.2M
Net Cash Flow
19.6M 70.1M 318.4M 264M 220.8M 225.6M 313.9M 359M 354M 361.4M 287.2M 244.3M 200M 58.4M -27.3M -22.8M 23.8M -153M -43.5M -143.4M -52M 279.7M 718.8M
Free Cash Flow
1.01B 1.05B 1.08B 1.01B 1.03B 1.02B 1.08B 1.13B 1.13B 1.14B 1.11B 1.06B 971.3M 820.9M 695.9M 591M 609.5M 669.8M 770.2M 896.5M 981.2M 1.02B 1.05B
Adj. Free Cash Flow
1.01B 1.04B 1.07B 1B 997.7M 996.5M 1.06B 1.11B 1.1B 1.1B 1.06B 1.01B 931.5M 784M 660.7M 557M 575.8M 634.7M 732.1M 855.1M 940.9M 988.5M 1.02B
Maintenance CapEx
-77.2M -66.62M -63.06M -56.84M -53.24M -47.94M -39.95M -46.77M -57.86M -66.6M -73.58M -63.46M -64.09M -57.84M -53.21M -51.91M -47.3M -39.16M -25.26M -14.87M -13.44M -14.95M -26.75M
Growth CapEx
-5.3M -11.08M -11.24M -19.16M -27.36M -33.16M -44.65M -36.73M -28.64M -24.6M -20.22M -31.54M -32.51M -33.66M -33.79M -32.29M -30.5M -34.84M -45.74M -55.23M -66.86M -59.25M -40.95M
Owner Earnings
1.02B 1.06B 1.09B 1.02B 1.05B 1.06B 1.13B 1.17B 1.16B 1.17B 1.13B 1.09B 1B 854.56M 729.69M 623.29M 640M 704.64M 815.94M 951.73M 1.05B 1.08B 1.09B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.