Snail Inc. Class A Common Stock logo

Snail Inc. Class A Common Stock

SNAL | NASDAQ
Chart Builder DCF Calculator
$1.82
-$0.27 (-12.92%)
At close: Nov 5, 2026, 4:00 PM ET
$1.82
$0.00 (0.00%)
After-hours: Nov 5, 2026, 4:10 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-9.63M -23.16M -27.24M -25.26M -17.16M 1.66M 1.83M 3.1M -1.56M -7.9M -9.09M -13.76M -10.87M -7.84M 933.69K -5.92M -491.75K 8.02M 9.04M 18.17M 14.28M 6.82M
Depreciation & Amortization
2.2M 2.21M 1.97M 1.5M 1.01M 545.11K 311.52K 452.76K 688.92K 1.09M 1.82M 3.58M 5.26M 6.86M 8.22M 10.53M 12.9M 14.64M 16.19M 11.9M 7.55M 3.72M
Stock-Based Compensation
45.05K 45.05K 888.67K 888.67K 858.62K 873.6K -896.89K -896.89K -675.25K -457.46K 622.01K 622.01K 385.37K 152.6K n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
5.46M 9.59M 5.86M 6.13M -3.69M -8.07M -7.66M 16.29M 22.33M 21.5M 17.48M -3.2M -10.15M -15.81M -16.25M -18.26M -20.45M -16.85M -14.69M -11.08M -2.33M -1.17M
Other Non-Cash Items
1.34M 1.34M 808.49K 1.29M 1.16M 636.77K 1.62M 1.41M 1.52M 1.47M 1.24M 325.56K 203.26K -147.15K -588.47K 15.19M 14.68M 3.74M 398.17K -15.6M -15.08M -3.78M
Deferred Income Tax
8.86K 12.86M 10.82M 10.25M 10.18M -2.06M -569.6K 400.89K -697.03K -3.2M -2.64M -2.47M -1.3M 588.48K 588.48K -3.16M -3.16M -3.16M -3.16M 3.78K n/a n/a
Change in Working Capital
14.16M 14.99M 11.6M 11.88M -7.01M -9.24M -3.86M 8.82M 17.05M 22.95M 8.53M -1.79M -9.34M -14.68M -12.51M -20.11M -24.43M -19.05M -13.37M -2.57M 6.28M 3.14M
Operating Cash Flow
8.12M 8.29M -1.15M 552.07K -10.96M -7.58M -1.57M 13.29M 16.32M 13.95M 465.87K -13.49M -15.67M -15.06M -3.36M -3.47M -498.81K 10.95M 15.85M 18.65M 19.79M 9.89M
Capital Expenditures
-1.13M -1.13M -3.01M -3M -1.88M -1.88M n/a 3 3 3 3 n/a n/a n/a -5.26K -5.26K -3.85K -3.85K -996 -996 -2.41K -2.41K
Cash Acquisitions
n/a -9.72K -9.72K -9.72K -9.72K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -280.5K -280.5K 1.22M -5.12M -13.79M -13.79M -25.57M -19.23M -10.28M -10.28M
Investing Cash Flow
-2.57M -3.54M -5.26M -4.15M -3.03M -1.88M n/a n/a n/a n/a n/a n/a -280.5K -280.5K 1.21M -5.13M -13.8M -13.8M -25.57M -19.23M -10.28M -10.28M
Debt Repayment
-1.04M 3.09M 8.57M 4.73M 5.77M 2.16M -6.44M -8.47M -6.16M -9.66M -5.73M -4.49M -8.04M -4.95M 5.8M 6.56M 7.81M 8.99M -63.5K -18.53K n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -257.09K -3.67M -3.67M -3.67M -3.41M n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -8.2M -8.2M -8.2M -8.2M n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.85M -1.85M 133.25K 159K 159K 159K -262.91K 740.89K 2.38M 2.38M 2.55M 254.82K -1.38M -1.42M -1.33M -41.89K -41.89K n/a 1.35M 1.35M 1.35M 1.35M
Financial Cash Flow
1.34M 1.24M 8.71M 5.11M 6.15M 2.54M -6.49M -7.73M -3.79M -7.29M -3.44M 4.08M -1.1M -6.26M 4.84M -1.68M -427.49K 10.34M 2.63M 2.67M 2.69M 1.35M
Net Cash Flow
5.95M 5.09M 1.45M 1.72M -7.59M -6.71M -7.89M 4.58M 11.5M 5.66M -3.96M -8.35M -15.99M 5.12M 29.38M 15.01M 11.24M -3.46M -18.96M -9.42M n/a n/a
Free Cash Flow
6.99M 7.16M -4.16M -2.45M -12.84M -9.46M -1.57M 13.29M 16.32M 13.95M 465.87K -13.49M -15.67M -15.06M -3.36M -3.47M -499.25K 10.95M 15.85M 18.65M 19.78M 9.89M
Adj. Free Cash Flow
6.94M 7.12M -5.05M -3.34M -13.7M -10.33M -668.23K 14.19M 17M 14.41M -156.14K -14.11M -16.06M -15.21M -3.36M -3.47M -499.25K 10.95M 15.85M 18.65M 19.78M 9.89M
Maintenance CapEx
-1.13M -1.13M -2.48M -2.47M -1.35M -1.35M n/a 6 6 6 6 n/a n/a n/a -5.26K -5.26K -3.85K -3.85K -996 n/a n/a n/a
Growth CapEx
n/a -4 -525.48K -525.48K -525.48K -525.47K n/a -3 -3 -3 -3 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
6.99M 7.16M -3.63M -1.92M -12.32M -8.93M -1.57M 13.29M 16.32M 13.95M 465.87K -13.49M -15.67M -15.06M -3.36M -3.48M -502.66K 10.95M 15.85M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.