StoneX Group Inc. logo

StoneX Group Inc.

SNEX | NASDAQ
Chart Builder DCF Calculator
$54.65
+$1.82 (+3.45%)
Nov 2, 2026, 10:37 AM ET · Market open
TTM
Period Ending
Q3 2026
Jun 30, 2026
Q2 2026
Mar 31, 2026
Q1 2026
Dec 31, 2025
Q4 2025
Sep 30, 2025
Q3 2025
Jun 30, 2025
Q2 2025
Mar 31, 2025
Q1 2025
Dec 31, 2024
Q4 2024
Sep 30, 2024
Q3 2024
Jun 30, 2024
Q2 2024
Mar 31, 2024
Q1 2024
Dec 31, 2023
Q4 2023
Sep 30, 2023
Q3 2023
Jun 30, 2023
Q2 2023
Mar 31, 2023
Q1 2023
Dec 31, 2022
Q4 2022
Sep 30, 2022
Q3 2022
Jun 30, 2022
Q2 2022
Mar 31, 2022
Q1 2022
Dec 31, 2021
Q4 2021
Sep 30, 2021
Q3 2021
Jun 30, 2021
Q2 2021
Mar 31, 2021
Q1 2021
Dec 31, 2020
Net Income
521.5M 457M 359.8M 305.9M 296.9M 295.4M 276.8M 260.8M 234.8M 242.4M 231M 238.5M 240.1M 219.7M 242M 207.1M 162.1M 147.2M 138.5M 116.3M 142M 144.4M 128.4M
Depreciation & Amortization
134M 115.2M 107.5M 99M 87.7M 87.9M 83.6M 74.6M 69.7M 66.1M 63.3M 65M 63.6M 63.6M 63.5M 60.3M 59.7M 72.7M 68M 66.3M 71.8M 49.3M 42.9M
Stock-Based Compensation
56.1M 55M 52M 49M 44.6M 42.4M 40.9M 37.2M 34.5M 29.9M 30.1M 28M 26.3M 24.4M 19.2M 17.8M 16.4M 15.7M 14.9M 13.9M 13.2M 11.8M 10.8M
Other Working Capital
6.32B 7.31B 7.66B 6.09B 3.98B 1.74B 2.14B 2.54B -1.44B 33.5M -2.71B -496.2M 939.9M -5.31B -2.42B -4.22B -3.56B 2.35B 2.83B 2.66B 447M 1.49B -27.1M
Other Non-Cash Items
-2.25B -2.25B -2.29B 9.9M 7.5M 11.8M 11.3M 706M 712.2M 714.2M 718.1M -900K -3.9M -11.1M -2.2M 20.2M 22.1M 2.2M -9.3M -7.6M -38.7M -17M -11.9M
Deferred Income Tax
14.1M 6.4M 16M 7.3M 5.1M 8.6M -6.6M -10.5M -9.2M -7.5M -4.9M -2.4M 2.5M 1.9M 4.2M -300K 1.4M -1.4M 2.5M 3.2M 7M 9.3M 4.9M
Change in Working Capital
6.68B 9.6B 5.36B 3.92B 609.7M -1.51B -529.3M -561.2M -356.6M 470.3M -1.96B -351.9M -456.9M -3.23B 1.09B -534.6M -13.6M 3.32B 1.43B 1.93B 1.93B 1.25B 989.1M
Operating Cash Flow
5.14B 7.97B 3.6B 4.39B 1.05B -1.06B -123.3M 506.9M 685.4M 1.52B -918M -23.7M -128.3M -2.93B 1.42B -229.5M 248.1M 3.56B 1.64B 2.12B 2.12B 1.45B 1.16B
Capital Expenditures
-73.2M -73M -67M -65.4M -61.6M -64M -66.1M -65.2M -62.6M -54.5M -48.3M -46.9M -44.5M -47.5M -53.3M -49.3M -46.2M -46.8M -47.4M -62.5M -65M -52.1M -37.2M
Cash Acquisitions
-392M -384.1M -392.1M -400.1M -15.4M -15M -10.3M -2.3M -700K -1.1M 400K -6.1M -6.1M -6.3M -6.7M -200K -2.2M -2M -2M -2.4M -215.6M -217.6M -220.3M
Purchase of Investments
-4.8M -5.88B -3.09B 200K -200K -200K -200K -200K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
1.7M 3.82B 2.45B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-1.29B 626M 626.1M -200K -400K -1.1M 4M 4M 4.2M 5.1M n/a n/a n/a n/a 200K 200K 1.8M 4.9M 4.7M 4.7M 3.1M n/a n/a
Investing Cash Flow
-1.75B -1.88B -472M -465.5M -77.6M -80.3M -72.6M -63.7M -59.1M -50.5M -47.9M -53M -50.8M -54M -60M -49.5M -46.6M -43.5M -44.3M -59.8M -277.1M -269.7M -257.5M
Debt Repayment
819.8M 735.7M 450.6M 942.4M 124.9M -260.6M 333.6M 199.9M 7.3M 242.3M -163.9M -154.3M -96.3M -86.1M -85.6M 65.7M 61.8M 145M 104.4M -30.9M -92.9M 333.5M 528.6M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -8.6M -11.7M -11.7M -11.7M -3.1M n/a -7.1M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-40.5M -37.1M -34.6M -38.3M -24.7M -31.5M -35.1M -12.4M -15.4M -7.6M -17.7M -15.1M -16.7M -17.9M -1.5M 100K 3M 6.9M 8.7M 7M -50.9M -59.2M -61.3M
Financial Cash Flow
800M 713.1M 426.8M 914.8M 109.9M -287.3M 299.3M 188M -7.5M 235.3M -181M -169.3M -113M -104M -87.1M 65.8M 56.2M 140.2M 101.4M -35.6M -146.6M 274.6M 460.5M
Net Cash Flow
3.06B 4.49B 3.59B 4.85B 1.09B -1.44B 77.9M 630.9M 599.7M 1.69B -1.15B -243.4M -283M -3.09B 1.27B -224.4M 249.3M 3.66B 1.7B 2.04B 1.71B 1.46B 1.38B
Free Cash Flow
5.07B 7.9B 3.54B 4.32B 989.9M -1.13B -189.4M 441.7M 622.8M 1.46B -966.3M -70.6M -172.8M -2.98B 1.36B -278.8M 201.9M 3.51B 1.59B 2.06B 2.06B 1.39B 1.13B
Adj. Free Cash Flow
5.01B 7.84B 3.49B 4.27B 945.3M -1.17B -230.3M 404.5M 588.3M 1.43B -996.4M -98.6M -199.1M -3.01B 1.34B -296.6M 185.5M 3.5B 1.58B 2.05B 2.04B 1.38B 1.12B
Maintenance CapEx
-68.22M -52.02M -30.72M -15.52M n/a n/a n/a n/a -13.3M -23.6M -34.8M -46.1M -32.8M -22.5M -13.5M -2.2M -10.8M -20.1M -35.5M -57.9M -55.74M -46.87M -29.27M
Growth CapEx
-4.98M -20.98M -36.28M -49.88M -61.6M -64M -66.1M -65.2M -49.3M -30.9M -13.5M -801.99K -11.7M -25M -39.8M -47.1M -35.4M -26.7M -11.9M -4.6M -9.26M -5.23M -7.93M
Owner Earnings
5.08B 7.92B 3.57B 4.37B 1.05B -1.06B -123.3M 506.9M 672.1M 1.49B -952.8M -69.8M -161.1M -2.96B 1.4B -231.7M 237.3M 3.54B 1.61B 2.06B 2.07B 1.4B 1.13B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.