Synopsys Inc. logo

Synopsys Inc.

SNPS | NASDAQ
Chart Builder DCF Calculator
$473.31
+$5.70 (+1.22%)
Nov 2, 2026, 10:41 AM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Jul 31, 2026
Q2 2026
Apr 30, 2026
Q1 2026
Jan 31, 2026
Q4 2025
Oct 31, 2025
Q3 2025
Jul 31, 2025
Q2 2025
Apr 30, 2025
Q1 2025
Jan 31, 2025
Q4 2024
Oct 31, 2024
Q3 2024
Jul 31, 2024
Q2 2024
Apr 30, 2024
Q1 2024
Jan 31, 2024
Q4 2023
Oct 31, 2023
Q3 2023
Jul 31, 2023
Q2 2023
Apr 30, 2023
Q1 2023
Jan 31, 2023
Q4 2022
Oct 31, 2022
Q3 2022
Jul 31, 2022
Q2 2022
Apr 30, 2022
Q1 2022
Jan 31, 2022
Q4 2021
Oct 31, 2021
Q3 2021
Jul 31, 2021
Q2 2021
Apr 30, 2021
Q1 2021
Jan 31, 2021
Net Income
545.71M 16.87M 64.72M 448.45M 242.28M 345.11M 297.41M 1.1B 404.89M 289.09M 446.21M 346.5M 333.06M 269.95M 268.63M 147.34M 219.65M 293.89M 313.34M 201.45M 198.65M 195.08M 162.35M
Depreciation & Amortization
454.84M 456.49M 450.69M 449.12M 114.47M 48.9M 47.93M 114.92M 56.26M 61M 62.89M 67.09M 63.11M 59.63M 57.29M 58.7M 57.75M 50.28M 61.69M 52.4M 51.21M 49.44M 50.63M
Stock-Based Compensation
231.6M 222.3M 258.72M 237.39M 267.72M 201.72M 186.46M 152.29M 181.54M 177.84M 180.65M 141.34M 144.46M 143.26M 134.23M 125.59M 127.61M 110.06M 95.77M 96.74M 85.16M 79.59M 83.78M
Other Working Capital
-169.65M -363.48M 414.09M 214.76M 27.26M -48.16M -493.8M 278.1M -166.9M -173.82M -490.05M 94.68M -70.23M 35.31M -84.92M 185.8M -48.9M -52.73M 106.57M 43.41M 39.38M -16.27M -90M
Other Non-Cash Items
-336.94M 178.76M -84.29M -431.3M 56.87M -85.16M 58.51M -804.53M 58.11M 51.18M -5.7M 58.21M 56.14M 47.78M 50.99M 47.24M 46.31M 32.09M 47.86M 55.92M 45.81M 42.74M 40.1M
Deferred Income Tax
-675K -69.27M -51.78M -144.08M -89.44M -98.1M -139.08M -130.81M -105.99M -69.52M -101.33M -44.98M -40.97M -59.6M -65.5M -42.76M -3.1M 20.9M -11.95M -95.47M -16.66M 3.76M -20.22M
Change in Working Capital
-81.7M -134.11M 218.77M 80.16M 79.07M -137.12M -518.7M 135.33M -139.41M -32.99M -670.5M -242.09M 3.72M 241.92M -330.89M 57.4M -8.51M 242.74M -350.96M 59.52M 57.6M 155.74M -142.68M
Operating Cash Flow
812.84M 671.04M 856.83M 639.74M 670.96M 275.37M -67.46M 562.82M 455.41M 476.59M -87.79M 326.06M 559.52M 702.94M 114.75M 393.51M 439.69M 749.96M 155.74M 370.56M 421.77M 526.34M 173.96M
Capital Expenditures
-66.57M -54.2M -35.32M -34.55M -38.61M -55.59M -40.72M -4.39M -40.01M -38.37M -40.39M -53.1M -46.11M -48.49M -44.12M -34.18M -36.47M -26.19M -42.25M -27.27M -23.15M -16.53M -28.79M
Cash Acquisitions
n/a n/a n/a 604M -16.83B 120.55M 23.81M 1.45B -17.39M -71.73M -67.83M -246.37M -10M -41.32M n/a -6.05M -307.26M -89.07M -19.99M -131.96M -89.43M 44K -74.67M
Purchase of Investments
13.28M -9.4M -4.9M -18.16M -718K -10.37M -40.56M -39.69M -31.7M -40.29M -26.43M -28.62M -34.15M -39.91M -28.83M -23.92M -28.17M -29.95M -22.21M -15.65M -153.67M n/a n/a
Sales Maturities Of Investments
74.92M 11.18M 3.72M 12.88M 152.07M 21.38M 36.1M 40.5M 35.31M 38.6M 80.26M 27.54M 36.42M 38.26M 36.71M 22.85M 27.19M 27.22M 17.02M 11.72M -152M n/a n/a
Other Investing Acitivies
421.5M n/a n/a 246K 213.19M n/a -611K n/a n/a n/a n/a n/a n/a -623K -624K n/a -600K n/a -600K n/a 153.13M -800K -1.01M
Investing Cash Flow
443.13M -52.42M -36.51M 564.42M -16.5B 75.98M -21.98M 1.44B -53.79M -111.79M -54.4M -300.55M -53.84M -91.47M -36.25M -41.3M -345.31M -117.99M -68.03M -163.16M -265.12M -17.29M -103.46M
Debt Repayment
-1.36M -11.06M -3.45B -861.06M 4.29B 10.03B -1.29M 26.87M -18.85M -6.72M -1.3M n/a -1.31M n/a -1.29M n/a -900K n/a -75.94M -6.42M -8.44M -7.5M -5.69M
Common Stock Repurchased
-37.5M -97.58M n/a n/a -138.1M n/a n/a n/a n/a n/a n/a -300M -300M -300M -260.72M -382.73M -217.27M -290M -210M -215M -140M -195.21M -202.87M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-7.38M -37.5M -144.6M -65.11M -56.59M -41.91M -154.97M -85.84M -65.99M -66.34M -195.33M -42.44M -82.13M -24.87M -137.1M 15.13M -88.71M 35.66M -139.49M -34.66M -88M 43.93M -99.59M
Financial Cash Flow
-37.79M -135.78M -1.58B -835.85M 4.12B 10.1B -141.84M 30.09M -56.81M 32.57M -187.15M -254.29M -351.41M -214.4M -376.78M -291.07M -266.17M -164.47M -394.6M -159.34M -225.67M -70.67M -293.06M
Net Cash Flow
1.19B 470.17M -759.41M 356.84M -11.71B 10.47B -240.95M 2.04B 347.84M 390.47M -320.03M -246.76M 141.56M 389.11M -262.6M 34M -189.99M 449.27M -308.6M 47.45M -72.5M 434.83M -212.57M
Free Cash Flow
746.27M 616.84M 821.51M 605.19M 632.36M 219.78M -108.17M 558.43M 415.4M 438.22M -128.18M 272.96M 513.41M 654.45M 70.63M 359.33M 403.22M 723.77M 113.5M 343.29M 398.62M 509.8M 145.17M
Adj. Free Cash Flow
514.66M 394.54M 562.79M 367.81M 364.63M 18.05M -294.63M 406.14M 233.86M 260.38M -308.83M 131.62M 368.95M 511.19M -63.6M 233.74M 275.62M 613.71M 17.73M 246.55M 313.46M 430.22M 61.39M
Maintenance CapEx
-66.57M -54.2M -35.32M n/a n/a -25.02M -40.72M n/a -6.59M -932.48K -11.2M n/a -26.1M -48.49M -27.03M -11.12M -3.14M n/a n/a -7.19M -8.45M n/a -7.3M
Growth CapEx
n/a n/a n/a -34.55M -38.61M -30.57M n/a -4.39M -33.42M -37.44M -29.19M -53.1M -20.01M n/a -17.09M -23.06M -33.33M -26.19M -42.25M -20.07M -14.7M -16.53M -21.49M
Owner Earnings
746.27M 616.84M 821.51M 639.74M 670.96M 250.35M -108.17M 562.82M 448.82M 475.66M -98.99M 326.06M 533.42M 654.45M 87.72M 382.38M 436.55M 749.96M 155.74M 363.37M 413.32M 526.34M 166.66M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.