Synopsys Inc. logo

Synopsys Inc.

SNPS | NASDAQ
Chart Builder DCF Calculator
$467.78
-$22.41 (-4.57%)
At close: Oct 30, 2026, 3:59 PM ET
$473.51
+$5.73 (+1.22%)
Pre-market: Nov 2, 2026, 9:08 AM ET
TTM
Period Ending
Q3 2026
Jul 31, 2026
Q2 2026
Apr 30, 2026
Q1 2026
Jan 31, 2026
Q4 2025
Oct 31, 2025
Q3 2025
Jul 31, 2025
Q2 2025
Apr 30, 2025
Q1 2025
Jan 31, 2025
Q4 2024
Oct 31, 2024
Q3 2024
Jul 31, 2024
Q2 2024
Apr 30, 2024
Q1 2024
Jan 31, 2024
Q4 2023
Oct 31, 2023
Q3 2023
Jul 31, 2023
Q2 2023
Apr 30, 2023
Q1 2023
Jan 31, 2023
Q4 2022
Oct 31, 2022
Q3 2022
Jul 31, 2022
Q2 2022
Apr 30, 2022
Q1 2022
Jan 31, 2022
Q4 2021
Oct 31, 2021
Q3 2021
Jul 31, 2021
Q2 2021
Apr 30, 2021
Q1 2021
Jan 31, 2021
Net Income
1.08B 772.31M 1.1B 1.33B 1.98B 2.14B 2.09B 2.24B 1.49B 1.41B 1.4B 1.22B 1.02B 905.56M 929.51M 974.22M 1.03B 1.01B 908.51M 757.52M 753.52M 807.79M 722.63M
Depreciation & Amortization
1.81B 1.47B 1.06B 660.43M 326.22M 268.02M 280.11M 295.07M 247.24M 254.08M 252.71M 247.12M 238.73M 233.37M 224.01M 228.41M 222.11M 215.57M 214.73M 203.68M 202.1M 204.97M 208.38M
Stock-Based Compensation
950.02M 986.14M 965.56M 893.29M 808.2M 722.02M 698.13M 692.32M 681.37M 644.29M 609.72M 563.29M 547.54M 530.68M 497.49M 459.03M 430.18M 387.74M 357.26M 345.27M 326.96M 303.63M 280.48M
Other Working Capital
95.73M 292.63M 607.95M -299.94M -236.6M -430.76M -556.41M -552.66M -736.08M -639.41M -430.29M -25.16M 65.96M 87.29M -756K 190.74M 48.34M 136.63M 173.09M -23.48M -17.24M -34.33M -15.93M
Other Non-Cash Items
-673.78M -279.97M -543.88M -401.08M -774.31M -773.06M -636.73M -700.94M 161.8M 159.83M 156.43M 213.12M 202.15M 192.31M 176.62M 173.49M 182.18M 181.67M 192.32M 184.56M 176.71M 176.1M 169.78M
Deferred Income Tax
-265.8M -354.57M -383.39M -470.69M -457.42M -473.97M -445.39M -407.65M -321.82M -256.81M -246.88M -211.05M -208.82M -170.95M -90.46M -36.91M -89.62M -103.18M -120.31M -128.58M -70.27M -90.31M -114.05M
Change in Working Capital
83.13M 243.89M 240.88M -496.59M -441.42M -659.9M -555.77M -707.57M -1.08B -941.87M -666.95M -327.34M -27.85M -40.08M -39.27M -59.34M -57.21M 8.9M -78.1M 130.18M -64.81M -100.32M -111.77M
Operating Cash Flow
2.98B 2.84B 2.44B 1.52B 1.44B 1.23B 1.43B 1.41B 1.17B 1.27B 1.5B 1.7B 1.77B 1.65B 1.7B 1.74B 1.72B 1.7B 1.47B 1.49B 1.32B 1.3B 1.16B
Capital Expenditures
-190.64M -162.67M -164.06M -169.45M -139.3M -140.7M -123.49M -123.16M -171.87M -177.97M -188.09M -191.82M -172.9M -163.27M -140.96M -139.08M -132.17M -118.85M -109.2M -95.74M -103.97M -121.29M -131.88M
Cash Acquisitions
604M -16.22B -16.1B -16.08B -15.23B 1.57B 1.38B 1.29B -403.32M -395.93M -365.52M -297.69M -57.38M -354.64M -402.39M -422.37M -548.29M -330.45M -241.34M -296.02M -213.92M -174.36M -250.19M
Purchase of Investments
-19.19M -33.19M -34.16M -69.81M -91.34M -122.32M -152.24M -138.11M -127.04M -129.5M -129.12M -131.51M -126.81M -120.83M -110.86M -104.25M -95.98M -221.48M -191.53M -169.32M -150.43M 2.98M 2.72M
Sales Maturities Of Investments
102.7M 179.84M 190.04M 222.42M 250.04M 133.28M 150.5M 194.66M 181.7M 182.82M 182.48M 138.93M 134.24M 125.01M 113.97M 94.28M 83.15M -96.04M -123.26M -140.28M -149.85M 4.3M 5.37M
Other Investing Acitivies
421.74M 213.44M 213.44M 212.83M 212.58M -611K -611K n/a n/a n/a -623K -1.25M -1.25M -1.85M -1.22M -1.2M -1.2M 152.53M 151.73M 151.32M 195.79M 42.92M 42.66M
Investing Cash Flow
918.62M -16.02B -15.9B -15.88B -15B 1.44B 1.26B 1.22B -520.53M -520.58M -500.25M -482.1M -222.85M -514.32M -540.85M -572.62M -694.49M -614.3M -513.6M -549.03M -421.37M -244.44M -330.32M
Debt Repayment
-4.32B -29.84M 10.02B 13.47B 14.35B 10.04B 14K n/a -26.87M -9.33M -2.61M -2.6M -2.6M -2.19M -2.19M -76.84M -83.26M -90.81M -98.31M -28.06M -26.3M -123.64M -210.82M
Common Stock Repurchased
-135.08M -235.68M -138.1M -138.1M -138.1M n/a n/a n/a -300M -600M -900M -1.16B -1.24B -1.16B -1.15B -1.1B -932.27M -855M -760.21M -753.08M -580.16M -460.16M -364.95M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-254.58M -303.8M -308.2M -318.57M -339.3M -348.71M -373.15M -413.51M -370.11M -386.24M -344.77M -286.53M -228.97M -235.54M -175.02M -177.42M -227.2M -226.5M -218.23M -178.33M -160.22M -102.1M -62.65M
Financial Cash Flow
-2.59B 1.56B 11.8B 13.24B 14.1B 9.93B -135.99M -181.3M -465.69M -760.28M -1.01B -1.2B -1.23B -1.15B -1.1B -1.12B -984.57M -944.07M -850.28M -748.75M -578.54M -483.65M -527.15M
Net Cash Flow
1.26B -11.64B -1.65B -1.13B 554.38M 12.61B 2.54B 2.46B 171.53M -34.75M -36.11M 21.32M 302.08M -29.47M 30.68M -15.32M -1.87M 115.62M 101.18M 197.21M 335.75M 601.82M 323.12M
Free Cash Flow
2.79B 2.68B 2.28B 1.35B 1.3B 1.09B 1.3B 1.28B 998.4M 1.1B 1.31B 1.51B 1.6B 1.49B 1.56B 1.6B 1.58B 1.58B 1.37B 1.4B 1.22B 1.18B 1.02B
Adj. Free Cash Flow
1.84B 1.69B 1.31B 455.86M 494.19M 363.42M 605.75M 591.55M 317.03M 452.12M 702.93M 948.16M 1.05B 956.94M 1.06B 1.14B 1.15B 1.19B 1.01B 1.05B 893.29M 876.94M 743.09M
Maintenance CapEx
-156.09M -89.52M -60.34M -65.73M -65.73M -72.32M -48.24M -18.73M -18.73M -38.24M -85.8M -101.62M -112.74M -89.78M -41.29M -14.26M -10.33M -15.64M -15.64M -22.94M -27.03M -43.62M -67.26M
Growth CapEx
-34.55M -73.15M -103.72M -103.72M -73.56M -68.38M -75.25M -104.43M -153.14M -139.73M -102.29M -90.2M -60.16M -73.48M -99.67M -124.82M -121.84M -103.21M -93.56M -72.8M -76.94M -77.67M -64.62M
Owner Earnings
2.82B 2.75B 2.38B 1.45B 1.38B 1.15B 1.38B 1.39B 1.15B 1.24B 1.41B 1.6B 1.66B 1.56B 1.66B 1.72B 1.71B 1.68B 1.46B 1.47B 1.3B 1.26B 1.09B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.