Southern logo

Southern

SO | NYSE
Chart Builder DCF Calculator
$93.71
+$0.72 (+0.77%)
At close: Oct 30, 2026, 3:59 PM ET
$94.00
+$0.29 (+0.31%)
Pre-market: Nov 2, 2026, 4:02 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
4.17B 4.26B 3.98B 3.43B 2.31B 3.1B
Depreciation & Amortization
6.03B 5.27B 4.99B 4.06B 3.97B 3.91B
Stock-Based Compensation
136M 132M 137M 127M 144M 113M
Other Working Capital
837M 1.35B 743M 35M -25M -140M
Other Non-Cash Items
-1.55B -1.83B -1.83B -2.24B 494M -136M
Deferred Income Tax
618M 536M 416M 758M 239M 100M
Change in Working Capital
399M 1.42B -135M 160M -990M -389M
Operating Cash Flow
9.8B 9.79B 7.55B 6.3B 6.17B 6.7B
Capital Expenditures
-12.74B -8.96B -9.1B -7.92B -7.24B -7.44B
Cash Acquisitions
-634M 369M 164M 275M 572M 888M
Purchase of Investments
-1.7B -1.55B -1.14B -1.13B -1.6B -877M
Sales Maturities Of Investments
1.69B 1.54B 1.12B 1.11B 1.59B 871M
Other Investing Acitivies
-571M -798M -716M -769M -680M -471M
Investing Cash Flow
-13.96B -9.4B -9.67B -8.43B -7.35B -7.03B
Debt Repayment
6.79B 2.97B 4.37B 4.14B 4.77B 2.27B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
-3.02B -2.95B -3.04B -2.91B -2.78B -2.69B
Other Financial Acitivies
-704M -366M -373M -404M -116M -233M
Financial Cash Flow
4.7B -208M 999M 2.34B 1.95B -576M
Net Cash Flow
539M 180M -1.12B 208M 761M -910M
Free Cash Flow
-2.94B 833M -1.54B -1.62B -1.07B -745M
Adj. Free Cash Flow
-3.07B 701M -1.68B -1.75B -1.22B -858M
Maintenance CapEx
-1.6B -3.26B -9.1B n/a n/a -7.44B
Growth CapEx
-11.14B -5.7B n/a -7.92B -7.24B n/a
Owner Earnings
8.2B 6.53B -1.54B 6.3B 6.17B -745M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.