Southern logo

Southern

SO | NYSE
Chart Builder DCF Calculator
$93.78
+$0.07 (+0.07%)
Nov 2, 2026, 11:43 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
1.19B 1.34B 416M 1.71B 853M 1.27B 466M 1.54B 1.19B 1.13B 796M 1.43B 823M 799M -138M 1.49B 1.09B 991M -283M 1.11B 375M 1.11B
Depreciation & Amortization
1.6B 1.58B 1.61B 1.57B 1.45B 1.41B 1.35B 1.34B 1.31B 1.26B 1.29B 1.26B 1.2B 1.23B 980M 1.09B 1.01B 989M 1.03B 995M 985M 964M
Stock-Based Compensation
15M 97M n/a 22M 12M 90M 12M 23M 14M 83M 18M 8M 19M 92M 11M 16M 15M 85M 10M 29M 22M 83M
Other Working Capital
1.28B -1.28B 546M 988M 721M -1.33B 639M 453M 682M -652M 604M 638M -21M -1.18B 468M 25M 162M -699M 276M 142M 52M -417M
Other Non-Cash Items
-1.32B -521M -203M -559M -323M -530M -829M -360M -433M -262M -636M -493M -653M 201M 35M -1.41B -504M -190M 411M -359M 566M -58M
Deferred Income Tax
142M 168M 263M -98M 102M 351M 16M 360M 199M -38M 273M 67M -43M n/a -116M 353M 481M 40M -106M 222M -17M 140M
Change in Working Capital
1.03B -1.44B 516M 1.14B 88M -1.34B 1.16B 714M 409M -861M 75M 564M 707M -1.48B 513M -93M -99M -323M 27M 180M -269M -994M
Operating Cash Flow
2.65B 1.23B 2.6B 3.77B 2.18B 1.25B 2.17B 3.62B 2.69B 1.31B 1.81B 2.84B 2.06B 844M 1.29B 1.44B 1.99B 1.59B 1.09B 2.18B 1.66B 1.24B
Capital Expenditures
2.94B -2.94B -4.29B -3.39B -2.94B -2.44B -2.94B -2.47B -2.27B -1.91B -2.53B -2.66B -2.05B -1.85B -2.42B -2.29B -1.79B -1.42B -2.02B -1.84B -1.71B -1.68B
Cash Acquisitions
n/a n/a 1M -635M 2M n/a -1M 25M 336M 9M 164M -126M 126M n/a 275M -119M 119M n/a 757M 135M 5M -325M
Purchase of Investments
442M -442M -490M -435M -416M -361M -481M -331M -335M -404M -257M -159M -470M -256M -267M -230M -334M -294M -297M -371M -380M -550M
Sales Maturities Of Investments
-442M 442M 473M 435M 416M 361M 465M 332M 335M 403M 242M 159M 469M 251M 258M 230M 335M 289M 296M 371M 380M 546M
Other Investing Acitivies
-6.28B -477M -59M 160M 34M -397M 232M -9M 87M -485M -562M 356M -247M -263M -323M -84M -231M -131M -241M -121M -82M -236M
Investing Cash Flow
-3.34B -3.42B -4.36B -3.87B -2.9B -2.83B -2.72B -2.46B -1.85B -2.39B -2.95B -2.43B -2.17B -2.12B -2.48B -2.49B -1.91B -1.56B -1.5B -1.82B -1.78B -2.24B
Debt Repayment
n/a 2.02B -301M 2.98B 424M 3.69B 1.4B -538M 269M 1.84B 1.02B 81M 1.98B 1.29B 2.32B 407M 802M 610M 935M 869M 713M 2.25B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-803M -776M -761M -760M -758M -736M -734M -733M -754M -733M -764M -765M -764M -742M -741M -741M -723M -702M -700M -700M -699M -678M
Other Financial Acitivies
3.09B -238M -410M -78M -46M -170M -101M -73M -34M -149M -105M -81M -77M -110M -67M -76M -122M -139M -103M -76M -87M 150M
Financial Cash Flow
1.86B 1.54B 61M 2.17B -348M 2.82B 595M -1.32B -463M 985M 165M -761M 1.14B 454M 1.22B 1.33B -20M -193M 143M 131M -63M 1.73B
Net Cash Flow
1.17B -653M -1.7B 2.08B -1.07B 1.23B 46M -156M 379M -89M -969M -354M 1.03B -820M 24M 278M 62M -156M -272M 484M -184M 733M
Free Cash Flow
5.6B -1.72B -1.69B 384M -755M -1.19B -764M 1.14B 419M -597M -721M 177M 8M -1.01B -1.14B -851M 193M 173M -930M 339M -44M -436M
Adj. Free Cash Flow
5.58B -1.82B -1.69B 362M -767M -1.28B -776M 1.12B 405M -680M -739M 169M -11M -1.1B -1.15B -867M 178M 88M -940M 310M -66M -519M
Maintenance CapEx
-1.6B -1.58B -1.77B -1.23B -928.29M n/a -1.79B -1.33B n/a -1.27B -2.53B -2.66B -2.05B -1.85B n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
4.54B -1.36B -2.52B -2.16B -2.01B -2.44B -1.15B -1.14B -2.27B -642.99M n/a n/a n/a n/a -2.42B -2.29B -1.79B -1.42B -2.02B -1.84B -1.71B -1.68B
Owner Earnings
1.06B -354M 831.48M 2.55B 1.25B 1.25B 382.54M 2.28B 2.69B 45.99M -721M 177M 8M -1.01B 1.29B 1.44B 1.99B 1.59B 1.09B 2.18B 1.66B 1.24B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.