Sartorius AG ADR logo

Sartorius AG ADR

SOAGY | OTC
Chart Builder DCF Calculator
$64.55
-$2.08 (-3.12%)
At close: Oct 30, 2026, 3:45 PM ET
$64.55
$0.00 (-0.01%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
154.9M 186.8M 338.5M 1.18B 668.42M 446.68M
Depreciation & Amortization
420.1M 415.9M 341.6M 287.1M 231.18M 180M
Stock-Based Compensation
n/a n/a 600K 1M 3.1M 3.11M
Other Working Capital
6.9M -8.4M -142.6M -127.9M 212.18M 107.37M
Other Non-Cash Items
76.9M 96M 28.8M -345.1M 48.44M -107.77M
Deferred Income Tax
n/a n/a n/a -1.6M -3.1M -3.11M
Change in Working Capital
4.1M 277.5M 144.1M -389.5M -82.23M -7.39M
Operating Cash Flow
656M 976.2M 853.6M 734.2M 865.81M 511.53M
Capital Expenditures
-441.9M -409.9M -559.7M -522.6M -407.17M -240.25M
Cash Acquisitions
-66.9M 789.5M -2.24B -536.1M -141.67M -1.02B
Purchase of Investments
-11.4M -15.9M n/a n/a n/a n/a
Sales Maturities Of Investments
6.7M n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a -22.7M -71.2M -20.77M -8.13M
Investing Cash Flow
-513.5M -425.8M -2.82B -1.13B -569.61M -1.27B
Debt Repayment
-339.9M -835.1M 2.49B 404.8M -74.7M 989.15M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
-50.7M -50.7M -98.2M -85.9M -48.23M -24.28M
Other Financial Acitivies
-20M 559.2M -230.2M -109M -42.25M -57.4M
Financial Cash Flow
-410.6M -128.3M 2.17B 209.9M -165.18M 907.47M
Net Cash Flow
-272M 434.2M 213.3M -176.9M 139.37M 148.99M
Free Cash Flow
214.1M 566.3M 293.9M 211.6M 458.65M 271.27M
Adj. Free Cash Flow
214.1M 566.3M 293.3M 210.6M 455.55M 268.16M
Maintenance CapEx
-358.53M -409.9M -559.7M -234.21M n/a -48.52M
Growth CapEx
-83.37M n/a n/a -288.39M -407.17M -191.74M
Owner Earnings
297.47M 566.3M 293.9M 499.99M 865.81M 463.01M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.