Sartorius AG ADR logo

Sartorius AG ADR

SOAGY | OTC
Chart Builder DCF Calculator
$64.55
-$2.08 (-3.12%)
At close: Oct 30, 2026, 3:45 PM ET
$64.55
$0.00 (-0.01%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
66.1M 127M 56.2M 30.2M 43.8M 70.9M 99.5M 30M 30.8M 23.9M 36.7M 68.9M 22M 156.8M 166.3M 252M 281.8M 297.3M 350.6M 69.22M 212.8M 212.1M 174.3M
Depreciation & Amortization
107M 103.3M 106.6M 110.5M 103.6M 102.5M 103.5M 119M 101.4M 99.8M 95.7M 88.7M 101.5M 77.9M 74.2M 88.8M 67.7M 66M 64.6M 59.98M 62M 55.8M 53.4M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 600K n/a n/a n/a 1M n/a n/a n/a 3.1M n/a n/a n/a
Other Working Capital
-5.7M -60.2M 64M 13.9M 4.6M -15.5M 3.9M 60.5M 13.7M -74.8M -7.8M -3.8M -2.5M -17.2M 49.5M -8.3M 11.5M -84M -47.1M 80.08M 19.4M 57.7M 55M
Other Non-Cash Items
-71M -8M 61.7M 73.8M -82.3M 37.2M -25.4M 43.2M 59.1M 83.5M -30.8M 57.9M 9.3M -77.4M -36.6M -41.2M -110M -88.8M -105.1M 98.14M -5.1M -45.1M 500K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -600K n/a n/a n/a -1.6M n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-23.7M -46.8M -48.1M 93.3M 9.6M -60.4M -38.4M 171.1M 74.8M 97M -65.4M 95.5M 47.2M 2.9M -1.5M -14.9M -77.2M -177.5M -119.9M 2.87M -74.8M -11M 700K
Operating Cash Flow
78.4M 175.5M 176.4M 307.8M 74.7M 150.2M 139.2M 363.3M 266.1M 276.4M 36.2M 311M 180M 160.2M 202.4M 284.7M 162.3M 97M 190.2M 230.21M 194.9M 211.8M 228.9M
Capital Expenditures
-100.9M -83.4M -77.7M -136.9M -143.5M -85.4M -76.1M -90.7M -91.3M -99.6M -128.3M -125.7M -134M -164.4M -135.6M -171.8M -130.8M -123.6M -96.4M -164.87M -95.1M -66.4M -80.8M
Cash Acquisitions
-9.4M n/a -2.1M 4.2M -70.2M 1.1M -2M 600K 3.1M -5.9M 791.7M 1.8M -2.22B -22.7M -88M 5.2M -475.8M -1.2M -64.3M -2.97M -138.6M n/a -100K
Purchase of Investments
-1.6M n/a n/a -5.1M -300K -4.1M -1.9M -2.6M -2.2M -11.1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
7.6M n/a 800K 6.7M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a 2.8M n/a 6.7M n/a -1 n/a -100K -94.4M 7M -7M -7.5M -13.1M -2.2M 86.3M -59.7M -2.5M -6.9M -2.1M -9.27M 1.1M -3M -9.6M
Investing Cash Flow
-104.3M -80.6M -79M -131.1M -214M -89.5M -78M -93.4M -93.5M -109.5M 656.4M -131.4M -2.37B -189.3M -137.3M -226.3M -609.1M -131.7M -162.8M -177.11M -232.6M -69.4M -90.5M
Debt Repayment
-39.2M -271.6M -13.8M -24.7M -290.8M -3.5M -20.9M -23.2M -36.9M -607.8M -167.1M -99.1M 2.38B 160.6M 53.9M -67.6M 452.1M 48.8M -28.5M -68.81M -18.9M -71M 84M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a -700K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a -50.8M n/a n/a -50.7M n/a n/a -100K -50.7M n/a -100K n/a -98.2M n/a n/a n/a n/a -85.9M -33K n/a n/a -48.2M
Other Financial Acitivies
n/a -108.3M -600K 100K n/a -23.7M -13.2M -23.2M -149.2M -49.9M -1M -10.1M 2.32B -32.3M -132.9M -40.4M -8.8M -39M -9.6M -4.84M -11.6M -6.8M -19M
Financial Cash Flow
-39.2M -379.9M -65.2M -24.6M -290.8M -77.9M -34.1M -45.8M -186.2M -678.2M 30.3M -109.2M 2.32B 30.1M -79M -119.2M 443.3M 9.8M -124M -73.68M -30.5M -77.8M 16.8M
Net Cash Flow
-60.3M -282.8M 32.4M 151.5M -429.1M -20.5M 26.1M 234.2M -12M -511.6M 723.6M 85.3M 131.7M 9.9M -13.6M -69.2M 2M -13.8M -95.9M -13.19M -67.6M 62.8M 157.4M
Free Cash Flow
-22.5M 92.1M 98.7M 170.9M -68.8M 64.8M 63.1M 272.6M 174.8M 176.8M -92.1M 185.3M 46M -4.2M 66.8M 112.9M 31.5M -26.6M 93.8M 65.35M 99.8M 145.4M 148.1M
Adj. Free Cash Flow
-22.5M 92.1M 98.7M 170.9M -68.8M 64.8M 63.1M 272.6M 174.8M 176.8M -92.1M 184.7M 46M -4.2M 66.8M 111.9M 31.5M -26.6M 93.8M 62.25M 99.8M 145.4M 148.1M
Maintenance CapEx
-100.9M -83.4M -77.7M -125.88M -117.23M -72.9M -42.52M -62.64M -91.3M -85.47M -128.3M -125.7M -134M -164.4M -135.6M -116.35M -69.22M -45.09M -3.5M -62.58M n/a n/a n/a
Growth CapEx
n/a n/a n/a -11.02M -26.27M -12.5M -33.58M -28.06M n/a -14.13M n/a n/a n/a n/a n/a -55.45M -61.58M -78.51M -92.9M -102.29M -95.1M -66.4M -80.8M
Owner Earnings
-22.5M 92.1M 98.7M 181.92M -42.53M 77.3M 96.68M 300.66M 174.8M 190.93M -92.1M 185.3M 46M -4.2M 66.8M 168.35M 93.08M 51.91M 186.7M 167.64M 194.9M 211.8M 228.9M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.