SoFi Technologies Inc. logo

SoFi Technologies Inc.

SOFI | NASDAQ
Chart Builder DCF Calculator
$16.76
-$0.85 (-4.83%)
At close: Oct 30, 2026, 3:59 PM ET
$16.99
+$0.23 (+1.37%)
Pre-market: Nov 2, 2026, 6:59 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
636.26M 576.94M 481.32M 640.24M 561.6M 481.74M 498.67M 214.11M -113.32M -178.28M -300.74M -388.66M -196.19M -244.47M -320.41M -391.41M -347.25M -416.73M -483.94M -455.54M -468.37M -295.25M
Depreciation & Amortization
262.81M 246.45M 234.15M 224.82M 217.36M 210.24M 203.5M 203.4M 204.13M 204.63M 201.42M 190.32M 178.06M 165.98M 151.36M 135.53M 119.36M 106.29M 101.57M 100.53M 101.13M 91.09M
Stock-Based Compensation
211.91M 198.3M 262.06M 259.85M 257.03M 254.83M 246.15M 248.89M 247.25M 262.07M 271.22M 273.09M 288.94M 293.2M 305.99M 312.1M 306.93M 278.94M 239.37M 192.38M 146.25M 117.64M
Other Working Capital
-6.99B -4.46B -4.51B -3.69B -3.46B -2.47B -1.64B -1.64B -3.14B -4.76B -7.68B -9.79B -9.93B -8.72B -7.5B -6.23B -3.47B -2.76B -1.34B -163.08M -883.77M -437.44M
Other Non-Cash Items
1.21B 1.22B 1.07B 1.16B -270.64M -164.25M -168.35M -233.88M 125.79M 157.4M 249.97M 326.74M 81.97M 87.49M 106.26M 101.85M 14.13M 66.02M 136.89M 148.59M 221.45M 60.44M
Deferred Income Tax
41.12M 17.76M 26.56M -257.43M -264.64M -277.16M -286.92M -12.43M -13.49M -16.86M -15.83M -5.41M -6.63M -3.39M -3.5M -3.92M -1.75M 541K 1.2M -4.25M -4.14M -4.15M
Change in Working Capital
-7.05B -4.52B -4.44B -3.6B -3.32B -2.34B -1.61B -1.59B -3.13B -4.71B -7.63B -9.79B -9.94B -8.76B -7.5B -6.23B -3.48B -2.74B -1.35B -90.45M -787.97M -381.86M
Operating Cash Flow
-4.69B -2.27B -2.36B -1.57B -2.82B -1.84B -1.12B -1.17B -2.68B -4.28B -7.23B -9.4B -9.59B -8.46B -7.26B -6.07B -3.39B -2.7B -1.35B -108.75M -791.65M -412.08M
Capital Expenditures
-295.01M -265.65M -251.12M -227.63M -210.27M -183.75M -163.62M -156.03M -140.65M -128.77M -121.19M -112.3M -107.84M -105.15M -103.73M -89.79M -75.48M -69.93M -52.26M -45.38M -42.53M -26.5M
Cash Acquisitions
-64.9M n/a n/a n/a n/a n/a n/a n/a n/a -54.36M -72.3M -72.3M -72.3M -32.72M 58.54M 58.54M 58.54M 73.31M n/a n/a n/a -32.39M
Purchase of Investments
-10.53B -10.03B -4.83B -4.79B -1.81B -2.21B -2.23B -1.87B -1.72B -978.67M -867.06M -679.94M -469.06M -276.32M -44.97M -88.22M -313.35M -305.2M -268.37M -225.13M n/a n/a
Sales Maturities Of Investments
1.34B 1.86B 1.19B 876.85M 1.06B 1.07B 1.08B 929.66M 679.61M 374.38M 533.11M 477.53M 393.88M 387.22M 157.56M 225.3M 278.07M 314.82M 414.13M 404.03M 430.08M 352.33M
Other Investing Acitivies
-3.05B -3.05B -4.21B -3.14B -3.58B -3.69B -3.52B -3.87B -3.87B -2.33B -1.37B -158.69M -172.02M -188.25M -189.78M -135.62M -84.86M -33.88M 16.69M 16.69M 13.3M 81.12M
Investing Cash Flow
-12.59B -11.49B -8.1B -7.28B -4.53B -5B -4.82B -4.95B -5.04B -3.11B -1.89B -527.74M -409.24M -196.37M -106.33M -24.27M -134.06M -20.88M 110.19M 150.22M 400.85M 374.56M
Debt Repayment
4.32B -1.24B -1.29B -473.58M 900.11M 211.96M -1.49B -2.33B -2.72B -2.67B -279.82M 1.43B 2.51B 1.04B 1.34B 1.72B 1.32B 1.02B -908.38M -1.96B -1.71B -549.41M
Common Stock Repurchased
-2K -115K n/a -1.62M n/a -323.4M -323.4M -323.4M -323.4M n/a n/a n/a n/a n/a n/a n/a n/a -150M -283.39M -283.43M -283.43M -141.45M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a -20.38M -20.38M -20.38M -20.38M -20.38M -20.38M -20.38M -20.38M -20.38M -20.38M -20.38M -20.38M -20.38M -20.38M -40.54M
Other Financial Acitivies
10.48B 12.73B 11.18B 8.37B 6.41B 5.5B 6.83B 8.49B 10.04B 11.27B 11.21B 10.57B 10.03B 8.93B 7.14B 4.83B 2.47B 2.9B 1.92B 1.94B 1.93B 7.98M
Financial Cash Flow
18.14B 14.8B 13.11B 9.63B 7.33B 5.4B 5.03B 5.79B 6.95B 8.56B 10.89B 11.96B 12.5B 9.93B 8.44B 6.5B 3.75B 3.73B 684.99M 28M 263.58M -373.93M
Net Cash Flow
850.96M 1.05B 2.65B 776.69M -17.03M -1.43B -906.22M -327.26M -769.5M 1.17B 1.77B 2.04B 2.5B 1.28B 1.08B 407.21M 230.48M 1B -554.99M 69.2M -127.67M -411.67M
Free Cash Flow
-4.98B -2.53B -2.61B -1.8B -3.03B -2.02B -1.28B -1.32B -2.82B -4.4B -7.35B -9.51B -9.7B -8.56B -7.36B -6.16B -3.47B -2.77B -1.4B -154.13M -834.18M -438.58M
Adj. Free Cash Flow
-5.2B -2.73B -2.88B -2.06B -3.29B -2.28B -1.53B -1.57B -3.07B -4.67B -7.62B -9.78B -9.99B -8.86B -7.67B -6.48B -3.77B -3.05B -1.64B -346.5M -980.43M -556.22M
Maintenance CapEx
-192.39M -150.32M -112.58M -111.36M -99.89M -83.73M -55.71M -31.75M -16.69M -1.81M n/a n/a -161.4K -5.47M -12.1M -14.01M -17.43M -16.26M -9.64M -7.73M -12.93M -12.12M
Growth CapEx
-102.62M -115.32M -138.54M -116.27M -110.38M -100.03M -107.91M -124.28M -123.95M -126.96M -121.19M -112.3M -107.67M -99.68M -91.64M -75.78M -58.05M -53.67M -42.62M -37.65M -29.59M -14.38M
Owner Earnings
-4.88B -2.42B -2.48B -1.68B -2.92B -1.92B -1.18B -1.2B -2.7B -4.28B -7.23B -9.4B -9.59B -8.46B -7.27B -6.09B -3.41B -2.72B -1.36B -116.47M -804.59M -424.2M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.