Sempra logo

Sempra

SRE | NYSE
Chart Builder DCF Calculator
$85.89
-$0.17 (-0.20%)
Nov 2, 2026, 12:52 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
3.29B 1.71B 1.6B 3.01B 3.19B 3.54B 3.5B 3.37B 3.46B 3.33B 3.62B 3.17B 2.88B 2.8B 2.29B 2.59B 1.4B 1.19B 1.46B 1.18B 2.24B 2.32B
Depreciation & Amortization
4.05B 3.47B 3.49B 2.98B 2.53B 2.48B 2.44B 2.39B 2.34B 2.28B 2.23B 2.17B 2.11B 2.07B 2.02B 1.98B 1.94B 1.91B 1.86B 1.8B 1.75B 1.7B
Stock-Based Compensation
69M 38M 36M 61M 56M 63M 86M 90M 90M 84M 80M 75M 70M 71M 71M 64M 61M 63M 63M 62M 69M 66M
Other Working Capital
507M -116M -485M -922M -920M -1.01B -612M -592M -470M 684M 667M -690M -3.07B -4.14B -4.35B -2.75B 787M 821M 669M 825M -712M -355M
Other Non-Cash Items
-1.05B -515M -200M -773M -344M -330M -484M -581M -477M -589M -791M -127M -123M 92M 397M -267M -244M -90M -44M 86M 51M -1.43B
Deferred Income Tax
365M 300M 128M 379M 142M -205M -20M -208M -108M 133M 249M 239M 336M 298M 392M 468M 108M 172M -78M 12M 446M 499M
Change in Working Capital
507M -116M -485M -922M -920M -1.01B -612M -424M -302M 852M 835M -711M -2.76B -3.81B -4.02B -2.52B 686M 704M 583M 800M -737M -374M
Operating Cash Flow
7.23B 4.89B 4.57B 4.74B 4.65B 4.54B 4.91B 4.63B 5B 6.09B 6.22B 4.82B 2.52B 1.52B 1.14B 2.32B 3.95B 3.95B 3.84B 3.94B 3.82B 2.78B
Capital Expenditures
-13.12B -10.74B -10.61B -9.65B -9.03B -8.62B -8.22B -8.09B -7.95B -8.5B -8.4B -7.89B -7.28B -5.98B -5.36B -4.95B -4.95B -5.04B -5.02B -4.97B -4.9B -4.85B
Cash Acquisitions
285M 285M 244M 3.27B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -51M -101M -216M -639M -677M -681M
Purchase of Investments
-1.3B -3.51B -3.05B -2.87B -2.59B -2.27B -1.88B -1.39B -1.17B -1.02B -891M -1.01B -1B -1.02B -1.08B -1.45B -1.47B -1.52B -1.59B -1.72B -1.86B -1.86B
Sales Maturities Of Investments
913M 1.16B 1.1B 1.07B 1.08B 1.05B 942M 862M 747M 679M 661M 735M 721M 719M 762M 762M 816M 915M 961M 1.08B 1.18B 1.18B
Other Investing Acitivies
-6.18B -3.22B -3.21B -3.21B 24M 33M 32M -88M -92M -92M -89M 10M 636M 635M 632M 406M 197M 245M 356M 929M 1.37B 6.64B
Investing Cash Flow
-19.4B -16.02B -15.53B -11.4B -10.51B -9.8B -9.12B -8.71B -8.46B -8.93B -8.72B -8.16B -6.93B -5.64B -5.04B -5.24B -5.46B -5.5B -5.51B -5.32B -4.89B 433M
Debt Repayment
10.36B 7.66B 7.32B 6.07B 5.71B 5.96B 4.78B 3.7B 1.89B 2.28B 1.93B 3.82B 4.78B 2.3B 4.21B 429M 1.02B 2.51B 197M 428M -1.35B -3.94B
Common Stock Repurchased
-941M -921M -958M -60M -61M -60M -43M -41M -41M -41M -32M -32M -33M -283M -478M -778M -777M -528M -339M -40M -540M -546M
Dividend Paid
-2.07B -1.67B -1.64B -1.62B -1.59B -1.56B -1.54B -1.54B -1.53B -1.53B -1.53B -1.51B -1.5B -1.49B -1.47B -1.46B -1.46B -1.44B -1.43B -1.41B -1.4B -1.36B
Other Financial Acitivies
7.68B 8.2B 8.15B 3.36B 418M 647M 1.01B 999M 2.1B 2.11B 1.91B 1.76B 302M 1.76B 1.52B 4.61B 4.44B 2.76B 2.83B -246M -207M 959M
Financial Cash Flow
15.1B 13.32B 12.92B 8.99B 5.7B 6.2B 5.42B 3.29B 2.58B 2.97B 2.42B 4.04B 3.55B 2.29B 3.78B 2.8B 3.23B 3.31B 1.26B -1.27B -3.5B -4.89B
Net Cash Flow
-236M -963M -1.56B -680M -168M 928M 1.2B -801M -891M 131M -73M 705M -851M -1.83B -119M -121M 1.72B 1.76B -404M -2.64B -4.56B -1.68B
Free Cash Flow
-5.9B -5.85B -6.05B -4.91B -4.37B -4.08B -3.31B -3.46B -2.94B -2.41B -2.18B -3.08B -4.76B -4.47B -4.22B -2.63B -1B -1.09B -1.17B -1.03B -1.08B -2.07B
Adj. Free Cash Flow
-5.96B -5.88B -6.08B -4.97B -4.43B -4.14B -3.39B -3.55B -3.03B -2.5B -2.26B -3.15B -4.83B -4.54B -4.29B -2.7B -1.06B -1.15B -1.24B -1.09B -1.15B -2.14B
Maintenance CapEx
-5.94B -6.89B -7.74B -5.4B -6.61B -6.32B -6.79B -8.09B -7.95B -8.5B -6.57B -4.68B -2.89B -439.19M -439.19M n/a n/a -20.45M -104.47M -715.49M -1.83B -2.05B
Growth CapEx
-7.18B -3.84B -2.88B -4.25B -2.41B -2.3B -1.42B n/a n/a n/a -1.83B -3.21B -4.39B -5.54B -4.92B -4.95B -4.95B -5.02B -4.91B -4.25B -3.07B -2.79B
Owner Earnings
1.29B -2B -3.17B -656.11M -1.96B -1.78B -1.88B -3.46B -2.94B -2.41B -349M 132.81M -376.19M 1.08B 702.81M 2.32B 3.95B 3.93B 3.74B 3.23B 1.99B 720.87M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.