Sempra logo

Sempra

SREA | NYSE
Chart Builder DCF Calculator
$18.53
+$0.08 (+0.43%)
At close: Oct 30, 2026, 4:00 PM ET
$18.55
+$0.02 (+0.11%)
After-hours: Oct 30, 2026, 4:08 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
2.54B 2.07B 1.84B 2.16B 2.71B 2.97B 2.86B 2.93B 3.02B 2.91B 3.07B 2.78B 2.54B 2.5B 2.14B 2.31B 1.17B 1.05B 1.32B 1.16B 2.2B 2.26B
Depreciation & Amortization
2.5B 1.92B 2.56B 2.58B 2.53B 2.48B 2.44B 2.39B 2.34B 2.28B 2.23B 2.17B 2.11B 2.07B 2.02B 1.98B 1.94B 1.91B 1.86B 1.8B 1.75B 1.7B
Stock-Based Compensation
42M 11M 11M 13M 13M 20M 41M 41M 41M 35M 14M 14M 14M n/a n/a n/a n/a n/a n/a n/a 21M 21M
Other Working Capital
382M 223M 145M 228M 284M 141M 481M 1.14B 1.02B 2.2B 1.95B 672M -1.07B -2.34B -2.55B -738M 2.16B 2.19B 2.04B 1.25B -340M 17M
Other Non-Cash Items
-698M 259M -349M -826M -857M -1.04B -1.06B -1.83B -1.47B -1.4B -1.23B -18M -716M -387M -240M -1.5B -534M -456M -411M 310M 52M -1.41B
Deferred Income Tax
646M 405M 357M 585M -34M -34M 151M -37M 63M 63M 179M 169M 266M 298M 392M 468M 108M 172M -78M 12M 364M 417M
Change in Working Capital
382M 223M 145M 228M 284M 141M 481M 1.14B 1.02B 2.2B 1.95B -294M -1.7B -2.96B -3.17B -933M 1.63B 1.65B 1.52B 1.02B -565M -202M
Operating Cash Flow
5.42B 4.89B 4.57B 4.74B 4.65B 4.54B 4.91B 4.63B 5B 6.09B 6.22B 4.82B 2.52B 1.52B 1.14B 2.32B 4.32B 4.31B 4.21B 4.31B 3.82B 2.78B
Capital Expenditures
-10.66B -10.74B -10.61B -9.65B -9.03B -8.62B -8.22B -8.09B -7.95B -8.5B -8.4B -7.89B -7.28B -5.98B -5.36B -4.95B -4.95B -5.04B -5.02B -4.97B -4.9B -4.85B
Cash Acquisitions
244M 244M 278M 3.41B 870M 870M 1.12B 1.42B 2.07B 2.07B 2.06B 1.53B 69M 1.7B 1.36B 4.29B 4.33B 2.66B 2.61B -609M -558M -569M
Purchase of Investments
-58M -2.27B -3.05B -2.87B -2.98B -2.25B -1.67B -1.19B -485M -485M -469M -491M -484M -639M -700M -762M -816M -915M -969M -1.15B -958M -944M
Sales Maturities Of Investments
518M 769M 1.1B 1.08B 1.09B 838M 726M 637M 522M 522M 504M 578M 1.19B 1.35B 1.39B 1.43B 854M 953M 999M 1.08B 890M 881M
Other Investing Acitivies
-2.94B -827M 23M 15M 15M -149M -150M -163M -167M -77M -74M -73M -73M 9M 6M -297M -296M -298M -294M -4M 672M 5.94B
Investing Cash Flow
-12.89B -12.82B -12.26B -8.01B -10.03B -9.31B -8.2B -7.38B -6.01B -6.47B -6.37B -6.35B -6.58B -3.57B -3.31B -290M -877M -2.64B -2.67B -5.65B -4.86B 459M
Debt Repayment
8.14B 7.43B 6.57B 5.31B 4.96B 6.27B 5.1B 4.02B 2.21B 2.83B 2.48B 4.38B 5.33B 2.3B 4.21B 429M 1.02B 2.51B 197M 428M -1.35B -3.94B
Common Stock Repurchased
-921M -921M -958M -60M -61M -60M -43M -41M -41M -41M -32M -32M -33M -283M -478M -778M -777M -528M -339M -40M -543M -549M
Dividend Paid
-1.66B -1.67B -1.64B -1.62B -1.59B -1.56B -1.54B -1.54B -1.53B -1.53B -1.53B -1.51B -1.5B -1.49B -1.47B -1.46B -1.46B -1.44B -1.43B -1.41B -1.4B -1.36B
Other Financial Acitivies
4.38B 5.27B 5.66B 758M 696M -147M -221M -636M -665M -904M -993M -605M -603M -320M -213M -338M -506M -469M -379M -284M -246M 41M
Financial Cash Flow
9.99B 10.12B 9.65B 5.61B 5.21B 5.72B 4.5B 1.96B 125M 513M 76M 2.23B 3.2B 217M 2.05B -2.15B -1.72B 80M -1.95B -1.3B -3.53B -4.92B
Net Cash Flow
-1B -1.32B -1.56B -575M -64M 1.03B 1.3B -805M -907M 115M -118M 660M -876M -1.91B -168M -170M 1.67B 1.77B -404M -2.64B -4.56B -1.51B
Free Cash Flow
-5.24B -5.85B -6.05B -4.91B -4.37B -4.08B -3.31B -3.46B -2.94B -2.41B -2.18B -3.08B -4.76B -4.47B -4.22B -2.63B -635M -725M -807M -661M -1.08B -2.07B
Adj. Free Cash Flow
-5.29B -5.86B -6.06B -4.92B -4.39B -4.1B -3.35B -3.5B -2.99B -2.45B -2.19B -3.09B -4.78B -4.47B -4.22B -2.63B -635M -725M -807M -661M -1.1B -2.09B
Maintenance CapEx
-5.84B -6.91B -8.66B -6.76B -7.5B -7.1B -7.29B -7.97B -7.82B -8.38B -6.45B -6.06B -4.27B -1.82B -1.82B n/a n/a -243.46M -243.46M -401.51M -1.52B -1.27B
Growth CapEx
-4.82B -3.83B -1.96B -2.89B -1.52B -1.52B -929.98M -120.07M -120.07M -120.07M -1.95B -1.83B -3.01B -4.17B -3.54B -4.95B -4.95B -4.79B -4.77B -4.57B -3.39B -3.57B
Owner Earnings
-422.95M -2.02B -4.09B -2.02B -2.85B -2.56B -2.38B -3.34B -2.82B -2.29B -228.93M -1.25B -1.75B -302M -675M 2.32B 4.32B 4.07B 3.96B 3.91B 2.3B 1.5B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.