SSR Mining Inc. logo

SSR Mining Inc.

SSRM | NASDAQ
Chart Builder DCF Calculator
$27.38
+$0.90 (+3.40%)
Nov 2, 2026, 9:45 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
475.95M 444.22M 249.69M 62.31M 3.12M 60.03M -281.5M -542.73M -534.01M -414.1M -98.01M 261.52M 218.18M 163.33M 210.43M 242.26M 333.08M 317.17M 368.51M 339.16M 301.82M 243.94M
Depreciation & Amortization
164.87M 103.71M 98.16M 97.17M 99.4M 122.41M 91.79M 53.45M 80.44M 57.43M 57.43M 57.43M 20.34M 20.34M 20.34M 86.35M 66M 66M 66M n/a 31.59M 44.05M
Stock-Based Compensation
55.49M 13.63M 23.6M 27.76M 7.7M 18.63M 4.72M -555K -4.09M -3.59M 2.4M 6.64M 3.84M 3.67M 6.47M 3.35M 7.77M 8.05M 1.5M 1.96M -890K -2.48M
Other Working Capital
-102.56M -71.68M -54.59M -9.2M 8.63M -1.29M -13.73M -6.58M -7.01M 2.1M -82.28M -84.42M -106.06M -145.76M -103.34M -84.75M -44.16M -23.69M 8.28M -6.91M -60.13M -45M
Other Non-Cash Items
103.85M 247.79M 291.29M 321.91M 276.99M -14.31M 311.77M 860.57M 897.37M 1.01B 729.36M 137.64M 141.63M 134.78M 137.92M 201M 247.67M 250.62M 254.88M 234.92M 164.88M 97.71M
Deferred Income Tax
-2.11M 2.94M -15.75M 12.58M 12.28M -1.46M -14.23M -129.42M -71.19M -156.12M -135.28M -30.26M -116.63M -53.51M -67.93M -165.63M -112.53M -40.79M -47.41M 60.94M 60.35M 14.1M
Change in Working Capital
-204.91M -161.63M -172.34M -126.95M -63.2M -84.98M -72.42M -93.01M -84.81M -53.79M -135.38M -97.52M -118.18M -166.94M -146.34M -141.79M -76.36M -19.66M 3.22M 44.38M -20.16M 16.35M
Operating Cash Flow
593.13M 650.67M 474.65M 394.78M 336.28M 100.3M 40.13M 148.31M 283.7M 442.18M 420.51M 335.45M 149.18M 101.68M 160.9M 225.54M 465.64M 581.4M 646.72M 681.36M 537.59M 413.57M
Capital Expenditures
-246.4M -168.36M -126.27M -98.13M -71.32M -155.01M -143.53M -163.75M -177.97M -197.73M -222.94M -185.51M -178.36M -137.43M -112.68M -126.81M -145.68M -176.91M -198.13M -223.01M -192.19M -172.01M
Cash Acquisitions
n/a 108.99M n/a 3.23M n/a -108.87M n/a -454K 4.54M -115.51M -115.38M -115.38M -119.93M n/a n/a 3.53K 3.53K 3.53K 152.53K 149K 270.59M 270.59M
Purchase of Investments
-56.02M -19.39M -32.76M -41.8M -21.68M -39.94M -31.3M -33.93M -22.63M -19.34M -13.48M -2.83M -6.51M -9.12M -8.63M -9.67M -12.67M -10.06M -10.06M -8.01M 504K -19.1M
Sales Maturities Of Investments
46.55M 15.32M 25.94M 33.99M 18.57M 38.82M 27.3M 30.66M 20.54M 15.51M 19.66M 33.14M 30.9M 37.13M 35.89M 17.73M 19.57M 17.94M 11.33M 4.62M 5.79M 85.42M
Other Investing Acitivies
1.41B -334.08M -333.6M -223.21M -222.98M 4.4M 4.42M 4.87M 4.56M -2.07M -2.08M -170.9M -136.38M -150.86M -150.86M 50.18M 16.62M 35.89M 35.71M 9.74M 9.72M 7.88M
Investing Cash Flow
1.2B -271.25M -340.42M -325.92M -297.41M -260.59M -143.12M -162.61M -170.95M -319.13M -334.23M -441.48M -410.28M -260.28M -236.28M -68.56M -122.16M -133.14M -160.99M -216.52M 94.43M 172.79M
Debt Repayment
345.35K 10.3M n/a 23.04M 26.78M 20.16M 16.74M 13.45M -35.98M -55.96M -73.72M -91.5M -74.72M -74.92M -81.25M -79.8M -83M -84.41M -78.99M -81.38M -78.07M -59.67M
Common Stock Repurchased
-337.78M n/a n/a n/a n/a n/a -9.83M -20.84M -20.8M -60.91M -56.28M -45.27M -130.68M -105.24M -100.04M -99.96M -92.4M -147.99M -147.99M -148.07M -70.26M n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a -14.5M -28.74M -43.08M -57.53M -57.41M -57.49M -73.25M -58.8M -54.85M -51.26M -32.03M -43.11M -32.67M -21.95M -11.07M
Other Financial Acitivies
-66.58M -64.27M 26.25M n/a n/a 253K n/a 2.04M 1.08M 1.08M 1.29M -757.39K -3.34M -3.11M -31.7M -34.27M -49.02M -51.09M -58.47M -73.13M -53.3M -51.69M
Financial Cash Flow
-403.02M -53.56M 26.25M 23.04M 26.78M 20.41M 6.92M -19.84M -84.44M -158.88M -186.24M -194.94M -266.23M -256.52M -271.78M -267.59M -274.4M -314.33M -327.29M -335.27M -223.59M -121.53M
Net Cash Flow
1.37B 316.96M 146.38M 74.99M 53.7M -147.5M -104.61M -103.43M -55.77M -130.08M -197.99M -347.65M -561.18M -438.49M -363.76M -114.38M 67.98M 132.63M 156.58M 129.21M 408.64M 467.58M
Free Cash Flow
346.73M 482.31M 348.38M 296.65M 264.95M -54.7M -103.4M -15.44M 105.73M 244.45M 197.58M 149.94M -29.18M -35.75M 48.22M 98.72M 319.96M 404.49M 448.59M 458.35M 345.4M 241.56M
Adj. Free Cash Flow
291.24M 468.67M 324.78M 268.89M 257.26M -73.33M -108.13M -14.89M 109.82M 248.03M 195.17M 143.3M -33.02M -39.42M 41.75M 95.37M 312.19M 396.44M 447.08M 456.39M 346.29M 244.04M
Maintenance CapEx
-68.7M 54.84M 91.01M 52.44M 19.69M -109.5M -143.53M -104.96M -72.21M -91.97M -117.18M -138.54M -178.36M -137.43M -112.68M -91.32M -51.49M -34.49M n/a n/a n/a -28.05M
Growth CapEx
-177.7M -223.21M -217.29M -150.57M -91.01M -45.51M n/a -58.79M -105.76M -105.76M -105.76M -46.97M n/a n/a n/a -35.5M -94.19M -142.42M -198.13M -223.01M -192.19M -143.96M
Owner Earnings
524.43M 705.51M 565.66M 447.22M 355.97M -9.2M -103.4M 43.35M 211.49M 350.21M 303.34M 196.91M -29.18M -35.75M 48.22M 134.22M 414.15M 546.91M 646.72M 681.36M 537.59M 385.52M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.