Scorpio Tankers Inc. logo

Scorpio Tankers Inc.

STNG | NYSE
Chart Builder DCF Calculator
$89.01
-$3.59 (-3.88%)
Nov 2, 2026, 11:21 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
344.29M 668.77M 546.9M 637.25M -234.44M 94.12M
Depreciation & Amortization
180.34M 185.32M 202.5M 206.84M 240.25M 245.82M
Stock-Based Compensation
71.65M 62.51M 47.34M 20.4M 22.93M n/a
Other Working Capital
-2.35M -1.91M -4.79M 75.05M -1.81M 335K
Other Non-Cash Items
-79.02M -160.25M 9.28M 80.43M 30.21M 64.86M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-26.03M 68.83M 59.47M -175.58M 14.34M 14.58M
Operating Cash Flow
491.23M 825.18M 865.49M 769.33M 73.3M 419.38M
Capital Expenditures
-74.38M -93.37M -23.09M -34.48M -47.1M -174.48M
Cash Acquisitions
n/a -1.94M n/a -1.75M -6.7M n/a
Purchase of Investments
-45.85M -89.14M n/a n/a n/a n/a
Sales Maturities Of Investments
155.19M n/a n/a n/a n/a n/a
Other Investing Acitivies
237.29M 492.43M 66.7M 608.19M 1.53M n/a
Investing Cash Flow
272.25M 307.99M 43.61M 571.96M -52.28M -174.48M
Debt Repayment
-249.52M -736.68M -354.17M -1.01B 62.57M -219.33M
Common Stock Repurchased
-309K -335.59M -489.68M -161.37M n/a -13.12M
Dividend Paid
-82.52M -83.52M -57.66M -23.31M -23.32M -23.3M
Other Financial Acitivies
-11.75M -354K -28.91M 2.31M -17.37M -6.52M
Financial Cash Flow
-344.1M -1.16B -930.42M -1.19B 21.88M -259.7M
Net Cash Flow
419.38M -22.97M -21.32M 146.46M 42.9M -14.79M
Free Cash Flow
416.84M 731.81M 842.4M 734.85M 26.2M 244.9M
Adj. Free Cash Flow
345.19M 669.3M 795.06M 714.46M 3.27M 244.9M
Maintenance CapEx
-74.38M -93.37M -23.09M n/a -47.1M n/a
Growth CapEx
n/a n/a n/a -34.48M n/a -174.48M
Owner Earnings
416.84M 731.81M 842.4M 769.33M 26.2M 419.38M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.