Scorpio Tankers Inc. logo

Scorpio Tankers Inc.

STNG | NYSE
Chart Builder DCF Calculator
$88.14
-$4.46 (-4.82%)
Nov 2, 2026, 12:07 PM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
224.32M 387.54M 216.26M 128.12M 84.45M 73.51M 58.21M 68.56M 158.71M 227.32M 214.19M 120.89M 100.37M 132.4M 193.24M 264.4M 266.17M 191.13M -84.45M -45.99M -73.27M -52.78M -62.39M
Depreciation & Amortization
35.21M 36.24M 41.49M 43.98M 46.35M 45.34M 44.67M 45.22M 45.51M 46.68M 47.91M 50.66M 51.15M 50.71M 49.98M 51.2M 50.99M 50.82M 53.83M 60.09M 60.12M 59.42M 60.63M
Stock-Based Compensation
19.5M 19.5M 18.17M 18.42M 17.84M 18.32M 17.08M 16.45M 16.92M 19.53M 9.61M n/a 12.26M 12.75M 3.82M n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
4.56M 30.9M -16.28M 24.93M 1.39M -772K -27.89M 4.22M -3.82M 10.39M -12.7M 6.88M -2.73M 9.45M -18.39M 26.07M 35.33M 11.08M 2.58M 2.15M 6.92M -3.39M -7.49M
Other Non-Cash Items
-103.57M -142.44M -64.96M -49.13M -13.19M -6.34M -10.36M -39.56M -71.93M -39.22M -9.53M 28.28M -2.13M 428K 1.21M -3.79M 8.1M 16.05M 80.47M 13.51M 9.56M 14.16M 15.92M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
9.57M 19.51M -47.81M 23.39M -856K -2.87M -45.69M 22.58M 68.5M 17.8M -40.05M -14M 16.66M 28.58M 28.23M 4.53M -12.07M -123.74M -44.31M 22.61M 748K 6.96M -15.98M
Operating Cash Flow
185.02M 320.34M 163.16M 164.78M 134.59M 127.95M 63.91M 113.24M 217.71M 272.1M 222.13M 185.83M 178.32M 224.87M 276.48M 316.35M 313.19M 134.27M 5.53M 50.22M -2.84M 27.75M -1.83M
Capital Expenditures
-98.8M -24.74M -76.86M -9.22M -16.78M -23.72M -24.66M -39.04M -30.45M -13.32M -10.56M -5.99M -3.56M -5.06M -8.48M -8.06M -3.64M -8.5M -14.28M 607K -13.7M -10.71M -16.6M
Cash Acquisitions
-9.39M n/a -10M n/a n/a n/a n/a n/a n/a -1.58M -361K n/a n/a n/a n/a -1.75M n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a -3.45M -42.4M n/a -89.14M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a 53.97M 59.71M 33.21M 8.29M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
351.33M 458.82M 218.67M 228.95M 2.87M 2.35M 3.13M 157.73M 224.73M 70.92M 39.06M 33.03M 32.19M 644K 845K -201K 66.96M 315.37M 226.06M -5.18M -6.7M n/a n/a
Investing Cash Flow
243.15M 434.09M 131.8M 273.7M 45.8M 8.39M -55.64M 118.68M 105.15M 56.03M 28.14M 27.04M 28.63M -4.42M -7.64M -10.01M 63.32M 306.87M 211.78M -4.57M -20.4M -10.71M -16.6M
Debt Repayment
-201.11M 278.07M -39.3M -267.99M -27.84M -64.64M 110.94M -41.45M -82.74M -397.62M -214.87M -191.43M -42.65M -242.34M 122.24M -301.52M -177.52M -318.92M -201.02M 1.47M -55.77M 6.97M 109.91M
Common Stock Repurchased
n/a -155M n/a n/a n/a n/a -309K -38.88M -242.99M -53.73M n/a -12.04M -78.7M -260.76M -138.18M -76.48M -84.89M n/a n/a n/a n/a n/a n/a
Dividend Paid
-22.54M -22.54M -23.3M -21.74M -20.41M -20.41M -19.97M -20M -20.63M -21.64M -21.24M -18.59M -13.39M -13.81M -11.87M -5.63M -5.91M -5.94M -5.84M -5.84M -5.84M -5.84M -5.81M
Other Financial Acitivies
-1.21M -500K n/a n/a n/a -166K -11.58M -14K -138K n/a -202K -166K -21.22M -2.28M -5.24M -13.47M -80K 568K 1.82M -3.29M -4.96M -5.48M -3.64M
Financial Cash Flow
-224.86M 100.04M -62.6M -289.73M -48.25M -85.21M 79.09M -100.34M -346.5M -472.99M -236.31M -222.22M -155.96M -519.19M -33.05M -397.1M -268.4M -324.3M -205.04M -7.66M -66.57M -4.35M 100.46M
Net Cash Flow
203.31M 854.46M 232.37M 148.75M 132.14M 51.13M 87.35M 131.58M -23.65M -144.86M 13.95M -9.36M 50.99M -298.73M 235.79M -90.77M 108.11M 116.84M 12.27M 38M -89.81M 12.69M 82.03M
Free Cash Flow
86.22M 295.6M 86.3M 155.56M 117.81M 104.23M 39.24M 74.2M 187.26M 258.79M 211.57M 179.84M 174.76M 219.81M 267.99M 308.28M 309.55M 125.77M -8.75M 50.83M -16.54M 17.04M -18.43M
Adj. Free Cash Flow
66.72M 276.1M 68.13M 137.13M 99.97M 85.91M 22.17M 57.75M 170.34M 239.26M 201.96M 179.84M 162.5M 207.06M 264.17M 308.28M 309.55M 125.77M -8.75M 50.83M -16.54M 17.04M -18.43M
Maintenance CapEx
-35.21M -24.74M -41.49M n/a -16.78M -23.72M -24.66M -39.04M -30.45M n/a n/a -5.99M -3.56M -5.06M n/a n/a n/a n/a n/a 1.21M -13.7M -10.71M -16.6M
Growth CapEx
-63.6M n/a -35.37M -9.22M n/a n/a n/a n/a n/a -13.32M -10.56M n/a n/a n/a -8.48M -8.06M -3.64M -8.5M -14.28M -607K n/a n/a n/a
Owner Earnings
149.82M 295.6M 121.67M 164.78M 117.81M 104.23M 39.24M 74.2M 187.26M 272.1M 222.13M 179.84M 174.76M 219.81M 276.48M 316.35M 313.19M 134.27M 5.53M 51.43M -16.54M 17.04M -18.43M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.