bestshares.com Logo
Popular
  • NVDA
    NVDA Nvidia
  • GOOGL
    GOOGL Alphabet Inc.
  • AAPL
    AAPL Apple Inc.
  • MSFT
    MSFT Microsoft Corporation
  • AMZN
    AMZN Amazon.com, Inc.
  • SPY
    SPY SPDR S&P 500 ETF Trust
  • QQQ
    QQQ Invesco QQQ Trust
    • Smurfit Westrock logo

    Smurfit Westrock

    SW | NYSE
    Chart Builder DCF Calculator
    $44.51
    -$0.68 (-1.50%)
    At close: Nov 5, 2026, 4:00 PM ET
    $44.51
    $0.00 (0.00%)
    After-hours: Nov 5, 2026, 5:23 PM ET
    Income Statement Balance Sheet Cashflow Statement Ratios
    Annual Quarterly TTM

    Cash & Equivalents

    High 3.1B Q2 2024
    Low 482M Q1 2022
    5Y CAGR -3.30%
    TTM
    Period Ending
    Q3 2026
    Sep 30, 2026
    Q2 2026
    Jun 30, 2026
    Q1 2026
    Mar 31, 2026
    Q4 2025
    Dec 31, 2025
    Q3 2025
    Sep 30, 2025
    Q2 2025
    Jun 30, 2025
    Q1 2025
    Mar 31, 2025
    Q4 2024
    Dec 31, 2024
    Q3 2024
    Sep 30, 2024
    Q2 2024
    Jun 30, 2024
    Q1 2024
    Mar 31, 2024
    Q4 2023
    Dec 31, 2023
    Q2 2023
    Jun 30, 2023
    Q1 2023
    Mar 31, 2023
    Q4 2022
    Dec 31, 2022
    Q3 2022
    Sep 30, 2022
    Q2 2022
    Jun 30, 2022
    Q1 2022
    Mar 31, 2022
    Q4 2021
    Dec 31, 2021
    Q3 2021
    Sep 30, 2021
    Q2 2021
    Jun 30, 2021
    Q1 2021
    Mar 31, 2021
    Cash & Equivalents
    		723M 677M 674M 892M 851M 778M 797M 855M 951M 3.1B 751.55M 1B 668.35M 775.32M 833.25M 858.24M 503.49M 482M 983.9M 855M 621M 621M
    Short-Term Investments
    		n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Long-Term Investments
    		n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 26M 26M 23.98M 24M 23M 23M
    Other Long-Term Assets
    		3.4B 3.52B 3.5B 3.21B 3.35B 3.36B 3.12B 3.09B 2.97B 575.04M 576.41M -537.14M 243.43M n/a 197.32M 230.63M 349.87M 219M 128.87M 177M 186M 186M
    Receivables
    		4.95B 4.92B 4.64B 4.27B 4.85B 5.03B 4.55B 4.12B 4.61B 1.85B 1.83B 1.81B n/a n/a 1.9B 2.08B 2.8B 2.8B 1.79B 1.79B 1.9B 1.9B
    Inventory
    		3.77B 3.61B 3.58B 3.69B 3.78B 3.77B 3.67B 3.55B 3.59B 1.11B 1.09B 1.2B 1.22B n/a 1.33B 1.38B 1.37B 1.3B 1.2B 1.05B 860M 860M
    Other Current Assets
    		1.7B 1.61B 1.65B 1.59B 1.41B 1.39B 1.62B 1.53B 1.4B 547.03M 515.25M 427.34M 2.69B -775.32M 636.94M 603.12M 161.47M 46M 543.53M 280M 30M 30M
    Total Current Assets
    		11.13B 10.82B 10.55B 10.44B 10.88B 10.98B 10.63B 10.06B 10.55B 6.61B 4.18B 4.57B 4.58B n/a 4.84B 4.92B 4.83B 4.63B 4.62B 4.07B 3.41B 3.41B
    Property-Plant & Equipment
    		22.47B 22.67B 22.9B 23.23B 23.05B 23.1B 22.79B 22.68B 23.21B 5.21B 5.27B 6.17B 5.64B n/a 5.34B 5.45B 5.03B 4.93B 5.24B 4.71B 4.2B 4.2B
    Goodwill & Intangibles
    		8.14B 8.2B 8.22B 8.28B 8.29B 8.31B 8.11B 7.94B 8.31B 2.77B 2.77B 3.06B 2.89B n/a 2.87B 3.01B 2.76B 2.76B 3.08B 2.72B 2.56B 2.56B
    Total Long-Term Assets
    		34.01B 34.38B 34.62B 34.72B 34.69B 34.77B 34.02B 33.7B 34.48B 8.55B 8.62B 9.48B 8.94B n/a 8.55B 8.69B 8.28B 7.93B 8.65B 7.64B 6.96B 6.96B
    Total Assets
    		45.15B 45.2B 45.17B 45.16B 45.57B 45.75B 44.65B 43.76B 45.03B 15.15B 12.81B 14.05B 13.51B n/a 13.39B 13.62B 13.11B 12.56B 13.25B 11.71B 10.38B 10.38B
    Account Payables
    		3.52B 3.47B 3.34B 3.6B 3.26B 3.38B 3.17B 3.29B 3.36B 1.44B 1.4B 1.73B 2.5B n/a 1.51B 1.97B 2.95B 2.83B 1.61B 1.42B 2.01B 2.01B
    Deferred Revenue
    		n/a n/a n/a n/a 5M 5M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Short-Term Debt
    		842M 931M 980M 346M 798M 1.03B 1.3B 1.05B 745M 361.26M 316.93M 191M n/a n/a 86.85M 94.91M 186M 186M 73.94M 74M 153M 153M
    Other Current Liabilities
    		3.18B 1.61B 2.99B 2.52B 2.31B 2.3B 2.97B 2.99B 2.21B 705.73M 697.81M 649M 345.58M n/a 1.04B 458.2M 115.89M 133M 942.44M 306M 196M 196M
    Total Current Liabilities
    		7.54B 7.48B 7.31B 7.06B 7.35B 7.59B 7.45B 7.33B 7.13B 2.87B 2.79B 3.01B 2.91B n/a 3.25B 3.32B 3.29B 3.15B 3.2B 2.83B 2.37B 2.36B
    Long-Term Debt
    		13.21B 13.23B 13.28B 13.43B 13.31B 13.33B 12.92B 12.54B 13.17B 5.62B 3.09B 3.64B n/a n/a 3.31B 3.61B 3.23B 3.23B 3.3B 3.3B 2.7B 2.7B
    Other Long-Term Liabilities
    		3.06B 3.07B 3.09B 3.02B 3B 3.02B 2.79B 2.9B 3.06B 1.09B 1.11B 653M 4.53B -4.93B 861.99M 941.92M 758M 758M 898.28M 899M 983M 983M
    Total Long-Term Liabilities
    		19.59B 19.67B 19.77B 19.74B 19.77B 19.83B 19.32B 19.04B 19.91B 6.74B 4.22B 4.87B 4.77B -4.93B 4.43B 4.84B 4.37B 4.37B 4.48B 4.49B 4.02B 4.02B
    Total Liabilities
    		27.13B 27.14B 27.09B 26.8B 27.11B 27.42B 26.76B 26.37B 27.04B 9.61B 7.02B 7.88B 7.68B -4.93B 7.98B 8.16B 7.85B 7.52B 8.28B 7.32B 6.39B 6.37B
    Total Debt
    		842M 14.16B 14.26B 13.77B 14.11B 14.36B 14.22B 13.6B 13.92B 6B 3.43B 4.13B n/a n/a 3.74B 4.09B 3.8B 3.8B 3.75B 3.75B 3.19B 3.19B
    Book Value
    		18.01B 18.06B 18.08B 18.35B 18.46B 18.32B 17.89B 17.39B 17.99B 5.55B 5.79B 6.17B 5.84B 4.93B 5.4B 5.45B 5.26B 5.04B 4.97B 4.39B 3.99B 4B
    Book Value Per Share
    		34.05 34.50 33.56 34.06 35.09 35.10 34.01 38 35.42 21.43 22.27 23.79 22.53 18.92 20.83 20.64 20.01 19.44 19.20 16.78 15.21 15.52
    Common Stock
    		1M 1M 1M 1M 1M 1M 1M 1M 1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Retained Earnings
    		2.24B 2.24B 2.4B 2.66B 2.79B 2.77B 3.03B 2.95B 3.18B 3.28B 3.44B 3.52B 2.58B n/a 2.3B 3.15B 2.09B 2B 1.67B 1.47B 1.13B 1.13B
    Comprehensive Income
    		-364M -299M -401M -348M -347M -428M -1.08B -1.45B -1.01B -999.78M -880.37M -847M n/a 4.91B n/a -1.23B n/a 440M n/a 319M 278M 278M
    Shareholders Equity
    		17.99B 18.04B 18.06B 18.33B 18.43B 18.3B 17.86B 17.36B 17.97B 5.53B 5.78B 6.16B 5.82B 4.93B 5.39B 5.44B 5.25B 5.02B 4.96B 4.38B 3.98B 3.99B
    Total Investments
    		n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 32.6M n/a 27.88M n/a 26M 26M 23.98M 24M 23M 23M

    © 2026 bestshares.com. All rights reserved.

    All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.