Smurfit Westrock
SW | NYSE
$44.51
-$0.68 (-1.50%)
At close: Nov 5, 2026, 4:00 PM ET
$44.51
$0.00 (0.00%)
After-hours:
Nov 5, 2026, 4:31 PM ET
Fiscal Year Period Ending | FY 2025 Dec 31, 2025 | FY 2024 Dec 31, 2024 | FY 2023 Dec 31, 2023 | FY 2022 Dec 31, 2022 | FY 2021 Dec 31, 2021 | FY 2020 Dec 31, 2020 |
|---|---|---|---|---|---|---|
Net Income | 699M | 319M | 826M | 1.04B | 802.57M | 920M |
Depreciation & Amortization | 2.55B | 1.46B | 531.8M | 539.03M | 626.12M | 685.08M |
Stock-Based Compensation | 139M | 206M | 66M | 68M | n/a | 43.05M |
Other Working Capital | -105M | 6M | -46M | 16M | 8.27M | 72.57M |
Other Non-Cash Items | 123M | -20M | 4.2M | 66.97M | -132.05M | -231.23M |
Deferred Income Tax | -190M | -137M | -28M | 41M | n/a | n/a |
Change in Working Capital | 71M | -349M | 159M | -317M | -126.47M | 116.85M |
Operating Cash Flow | 3.39B | 1.48B | 1.56B | 1.43B | 1.17B | 1.53B |
Capital Expenditures | -2.19B | -1.47B | -929M | -930M | -702.1M | -632.2M |
Cash Acquisitions | -6M | -720M | -33M | -108M | -471.61M | -2.46M |
Purchase of Investments | n/a | n/a | n/a | n/a | n/a | n/a |
Sales Maturities Of Investments | n/a | n/a | n/a | n/a | n/a | n/a |
Other Investing Acitivies | 55M | 72M | 31M | 18M | 5.91M | -3.69M |
Investing Cash Flow | -2.14B | -2.11B | -931M | -1.02B | -1.19B | -612.52M |
Debt Repayment | -304M | 1.37B | -55M | -7M | 459.79M | -516.58M |
Common Stock Repurchased | n/a | -27M | -30M | -74M | -26M | -19.68M |
Dividend Paid | -900M | -650M | -391M | -349M | -356.96M | -319.79M |
Other Financial Acitivies | -94M | -83M | -3M | -1M | -93.38M | -19.68M |
Financial Cash Flow | -1.3B | 607M | -479M | -431M | -16.55M | -78.72M |
Net Cash Flow | 37M | -145M | 159M | -144M | 35.43M | 865.89M |
Free Cash Flow | 1.2B | 17M | 630M | 503M | 468.06M | 901.55M |
Adj. Free Cash Flow | 1.06B | -189M | 564M | 435M | 468.06M | 858.51M |
Maintenance CapEx | n/a | n/a | -929M | n/a | n/a | -632.2M |
Growth CapEx | -2.19B | -1.47B | n/a | -930M | -702.1M | n/a |
Owner Earnings | 3.39B | 1.48B | 630M | 1.43B | 1.17B | 901.55M |
Add to Watchlist
Select watchlists to add or remove SW