bestshares.com Logo
Popular
  • NVDA
    NVDA Nvidia
  • GOOGL
    GOOGL Alphabet Inc.
  • AAPL
    AAPL Apple Inc.
  • MSFT
    MSFT Microsoft Corporation
  • AMZN
    AMZN Amazon.com, Inc.
  • SPY
    SPY SPDR S&P 500 ETF Trust
  • QQQ
    QQQ Invesco QQQ Trust
    • Smurfit Westrock logo

    Smurfit Westrock

    SW | NYSE
    Chart Builder DCF Calculator
    $44.51
    -$0.68 (-1.50%)
    At close: Nov 5, 2026, 4:00 PM ET
    $44.51
    $0.00 (0.00%)
    After-hours: Nov 5, 2026, 5:23 PM ET
    Income Statement Balance Sheet Cashflow Statement Ratios
    Annual Quarterly TTM

    Revenue

    High 8.16B Q3 2026
    Low 2.34B Q1 2021
    5Y CAGR +24.63%
    Fiscal Quarter
    Period Ending
    Q3 2026
    Sep 30, 2026
    Q2 2026
    Jun 30, 2026
    Q1 2026
    Mar 31, 2026
    Q4 2025
    Dec 31, 2025
    Q3 2025
    Sep 30, 2025
    Q2 2025
    Jun 30, 2025
    Q1 2025
    Mar 31, 2025
    Q4 2024
    Dec 31, 2024
    Q3 2024
    Sep 30, 2024
    Q2 2024
    Jun 30, 2024
    Q1 2024
    Mar 31, 2024
    Q4 2023
    Dec 31, 2023
    Q3 2023
    Sep 30, 2023
    Q2 2023
    Jun 30, 2023
    Q1 2023
    Mar 31, 2023
    Q4 2022
    Dec 31, 2022
    Q3 2022
    Sep 30, 2022
    Q2 2022
    Jun 30, 2022
    Q1 2022
    Mar 31, 2022
    Q4 2021
    Dec 31, 2021
    Q3 2021
    Sep 30, 2021
    Q2 2021
    Jun 30, 2021
    Q1 2021
    Mar 31, 2021
    Revenue
    		8.16B 8.03B 6.7B 7.58B 8B 7.94B 7.66B 7.28B 6.89B 2.77B 2.72B 2.59B 2.76B 2.82B 2.99B 3.38B 3.7B 3.19B 3.19B 3.1B 2.71B 2.34B 2.34B
    Cost of Revenue
    		6.72B 6.63B 5.6B 6.2B 6.43B 6.43B 6.08B 6.1B 5.47B 2.12B 2.06B 1.96B 2.06B 2.1B 2.23B 2.77B 3.03B 2.19B 2.19B 3.02B 1.89B 1.61B 1.61B
    Gross Profit
    		1.44B 1.4B 1.1B 1.38B 1.57B 1.52B 1.58B 1.17B 1.42B 646.92M 657.96M 634.97M 701.86M 722.12M 758.72M 611.18M 667.85M 1B 1B 82.2M 819.5M 726.5M 726.5M
    Operating Income
    		487M 309M 266.72M 462M 606M 552M 604M 387.09M 49.4M 227.77M 284.5M 163.04M 334.85M 361.06M 409.32M 343.34M 375.18M 419.5M 419.5M 330.02M 298M 238.5M 238.5M
    Interest Income
    		n/a n/a 32M 30M 27M 26M 28M 29.94M 37.6M n/a n/a 13.16M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Pretax Income
    		314M 128M 72.98M 175M 336M 58M 390M 215.26M -105.08M 174.56M 247.43M 93.3M 285.66M 310.66M 363.23M 313.76M 342.85M 384.5M 384.5M 284.66M 250M 206.5M 206.5M
    Net Income
    		222M 88M 56.47M 97M 246M -28M 384M 140.93M -134.72M 123.22M 177M 43.48M 216.61M 244.68M 259.05M 220M 240.4M 287M 287M 211.53M 185.5M 154M 154M
    Selling & General & Admin
    		927M 970M 834.93M 920M 963M 963M 973M 954.68M 916.06M 390.2M 361.41M 434.78M 359.44M 370.23M 358.62M 196.43M 200.35M 583.5M 583.5M 233.1M 523M 490M 490M
    Research & Development
    		n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 3.5M 3.5M n/a n/a
    Other Expenses
    		26M 120M n/a n/a n/a n/a n/a -168.93M 450.85M 28.94M 12.05M 37.14M 7.57M -9.16M -9.22M 71.41M 92.32M -2M -2M -484.42M -5M -2M -2M
    Operating Expenses
    		953M 1.09B 834.93M 920M 963M 963M 973M 785.75M 1.37B 419.14M 373.46M 471.92M 367.01M 361.06M 349.4M 267.83M 292.67M 581.5M 581.5M -247.82M 521.5M 488M 488M
    Interest Expense
    		174M 179M 198M 233M 204M 208M 195M 197M 187.11M 30.75M n/a 67.76M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Selling & Marketing Expenses
    		n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 240M 240M n/a 216.5M 195M 195M
    Cost & Expenses
    		7.67B 7.72B 6.43B 7.12B 7.4B 7.39B 7.05B 6.89B 6.84B 2.54B 2.43B 2.43B 2.42B 2.46B 2.58B 3.04B 3.32B 2.77B 2.77B 2.77B 2.42B 2.1B 2.1B
    Income Tax Expense
    		95M 40M 18.25M 77M 91M 84M 8M 74.33M 29.64M 51.34M 70.43M 48.91M 69.05M 65.98M 104.17M 93.29M 101.94M 97.5M 97.5M 73.13M 64.5M 52.5M 52.5M
    Shares Outstanding (Basic)
    		529M 523.53M 510.53M 520.86M 522M 522M 521M 453.5M 508M 258.82M 259M 258M 258M 260.35M 259.43M 257.4M 262.23M 258M 259M 257.06M 261.77M 257M 258M
    Shares Outstanding (Diluted)
    		529M 523.53M 538.89M 538.89M 526M 522M 526M 457.5M 508M 258.82M 260M 259.5M 259M 260.35M 259.43M 264.16M 262.96M 259M 259M 261.68M 262M 258M 258M
    EPS (Basic)
    		0.42 0.16 0.13 0.19 0.47 -0.05 0.74 0.31 -0.27 0.48 0.69 0.17 0.89 0.95 1 0.85 0.93 1.11 1.10 0.82 0.72 0.60 0.60
    EPS (Diluted)
    		0.42 0.17 0.12 0.18 0.47 -0.05 0.73 0.31 -0.27 0.48 0.68 0.16 0.88 0.94 1 0.84 0.92 1.10 1.10 0.80 0.71 0.60 0.60
    EBITDA
    		1.17B 985M 998.98M 1.08B 1.2B 879M 1.19B 810.16M 1.06B 404.02M 434.11M 450.05M 429.95M 480.95M 529.17M 538.46M 602.67M 570M 570M 440.84M 436.5M 373M 373M
    EBIT
    		488M 307M 270.98M 408M 540M 266M 585M 218.16M 500.24M 256.71M 296.54M 200.18M 342.42M 351.9M 400.1M 414.75M 467.5M 417.5M 417.5M 315.31M 296.5M 236.5M 236.5M
    Depreciation & Amortization
    		678M 678M 728M 675M 659M 613M 603M 592M 564M 147.31M 137.57M 249.87M 87.53M 129.06M 129.07M 123.71M 135.18M 152.5M 152.5M 125.53M 140M 136.5M 136.5M

    © 2026 bestshares.com. All rights reserved.

    All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.