Skyworks Solutions Inc. logo

Skyworks Solutions Inc.

SWKS | NASDAQ
Chart Builder DCF Calculator
$81.21
-$1.71 (-2.06%)
At close: Nov 5, 2026, 4:00 PM ET
$81.21
$0.00 (0.00%)
After-hours: Nov 5, 2026, 4:42 PM ET
Fiscal Year
Period Ending
FY 2026
Oct 2, 2026
FY 2025
Oct 3, 2025
FY 2024
Sep 27, 2024
FY 2023
Sep 29, 2023
FY 2022
Sep 30, 2022
FY 2021
Oct 1, 2021
Net Income
172.1M 477.1M 596M 982.8M 1.28B 1.5B
Depreciation & Amortization
462.5M 463M 451.3M 613.7M 690.1M 436.7M
Stock-Based Compensation
218.4M 232.4M 180.3M 185.1M 195.2M 191.9M
Other Working Capital
n/a 173.6M -132.3M -72.5M -183.7M 75.5M
Other Non-Cash Items
-212.5M -9.1M 141.6M 65M 23.2M 8.4M
Deferred Income Tax
-90.6M -55.8M -108.4M -151.2M 68.4M -59.5M
Change in Working Capital
n/a 193.2M 563.9M 161M -827.5M -303.8M
Operating Cash Flow
549.9M 1.3B 1.82B 1.86B 1.42B 1.77B
Capital Expenditures
-320.6M -195M -157M -236.1M -509.7M -652.1M
Cash Acquisitions
n/a n/a n/a n/a 7.7M -2.75B
Purchase of Investments
-47.7M -633.5M -270.9M -288.8M -97.2M -500.8M
Sales Maturities Of Investments
260.2M 618.3M 86.5M 294M 220.3M 770.7M
Other Investing Acitivies
-26.2M -23.8M 11.6M 6.5M n/a n/a
Investing Cash Flow
-134.3M -234M -355.9M -224.4M -378.9M -3.13B
Debt Repayment
n/a n/a -300M -900M -50M 2.24B
Common Stock Repurchased
-42.9M -44.4M -113.6M -211.2M -975.3M -250.8M
Dividend Paid
-320.1M -432.6M -439.1M -405.2M -373.1M -340.6M
Other Financial Acitivies
1.35B -797.1M 33.7M 37.2M 35.8M 30.6M
Financial Cash Flow
1.03B -1.27B -819M -1.48B -1.36B 1.68B
Net Cash Flow
1.44B -207.3M 649.8M 152.8M -316.9M 316.2M
Free Cash Flow
229.3M 1.11B 1.67B 1.62B 914.9M 1.12B
Adj. Free Cash Flow
10.9M 873.4M 1.49B 1.44B 719.7M 928M
Maintenance CapEx
-320.6M -195M -157M -236.1M -389.99M -114.3M
Growth CapEx
n/a n/a n/a n/a -119.71M -537.8M
Owner Earnings
229.3M 1.11B 1.67B 1.62B 1.03B 1.66B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.