Skyworks Solutions Inc. logo

Skyworks Solutions Inc.

SWKS | NASDAQ
Chart Builder DCF Calculator
$81.21
-$1.71 (-2.06%)
At close: Nov 5, 2026, 4:00 PM ET
$80.89
-$0.32 (-0.39%)
After-hours: Nov 5, 2026, 5:44 PM ET
Fiscal Quarter
Period Ending
Q4 2026
Oct 2, 2026
Q3 2026
Jul 3, 2026
Q2 2026
Apr 3, 2026
Q1 2026
Jan 2, 2026
Q4 2025
Oct 3, 2025
Q3 2025
Jun 27, 2025
Q2 2025
Mar 28, 2025
Q1 2025
Dec 27, 2024
Q4 2024
Sep 27, 2024
Q3 2024
Jun 28, 2024
Q2 2024
Mar 29, 2024
Q1 2024
Dec 29, 2023
Q4 2023
Sep 29, 2023
Q3 2023
Jun 30, 2023
Q2 2023
Mar 31, 2023
Q1 2023
Dec 30, 2022
Q4 2022
Sep 30, 2022
Q3 2022
Jul 1, 2022
Q2 2022
Apr 1, 2022
Q1 2022
Dec 31, 2021
Q4 2021
Oct 1, 2021
Q3 2021
Jul 2, 2021
Q2 2021
Apr 2, 2021
Q1 2021
Jan 1, 2021
Net Income
23.4M 33.9M 35.6M 79.2M 141.4M 105M 68.7M 162M 60.5M 120.9M 183.3M 231.3M 244.8M 195.8M 232.8M 309.4M 302.2M 267.3M 305.8M 399.9M 326.3M 337.8M 325M 509.3M
Depreciation & Amortization
116M 116.7M 112.4M 117.4M 116.9M 115.9M 114.2M 116M 115.4M 112.3M 110.8M 112.8M 143.2M 148.7M 150.4M 171.4M 181.4M 162.8M 164.4M 181.5M 170M 91M 89.3M 86.4M
Stock-Based Compensation
49.5M 53.2M 58M 57.7M 63.5M 55.1M 62.7M 51.1M 38.2M 42.8M 46M 53.3M 49.9M 44.8M 41M 49.4M 37M 52.1M 55.7M 50.4M 47.6M 43.4M 56.3M 44.5M
Other Working Capital
n/a 165.2M -156.3M -8.9M 171.3M 67.3M -60.4M -4.6M 91.4M -25.6M -186.2M -11.9M -44.3M -30.1M -84.4M 86.1M 71.4M -140.4M -39.3M -75.4M 139.6M -79.4M 2.9M 30.6M
Other Non-Cash Items
-57M -156M 600K -100K -5.4M -1.1M n/a -2.6M 129.4M -3.4M 2M 13.6M 47.2M -3.3M 20.4M 700K 25.3M -5.4M 1.5M 2M 8.1M 200K n/a n/a
Deferred Income Tax
-98.2M 17.7M -10.2M 100K -76.9M 1.4M 20.2M -500K -106.2M 900K -500K -2.6M -64.8M -29.2M -27.1M -29.9M 38.2M 23.9M 400K 6.1M -56.9M 1M -2.9M -700K
Change in Working Capital
n/a -233.1M -146.1M 141.2M -39.5M 37.9M 143.6M 51.2M 238.8M -100K -41.3M 366.5M -54.6M -51.1M -5.8M 272.4M -347.8M -286.8M -134.8M -58.2M -96.8M -200.5M 148M -154.4M
Operating Cash Flow
33.7M -167.6M 50.3M 395.5M 200M 314.2M 409.4M 377.2M 476.1M 273.4M 300.3M 774.9M 365.7M 305.7M 411.7M 773.4M 236.3M 213.9M 392.9M 581.7M 398.3M 272.9M 615.7M 485.1M
Capital Expenditures
-94.7M -87.1M -82.4M -56.5M -56M -68.2M -46.1M -39M -88.7M -29.4M -35.2M -29.8M -77.2M -35M -52.6M -71.3M -145.8M -127.4M -134.9M -101.6M -269.8M -116.5M -142.4M -123.2M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -7.6M 77.2M -3.7M 100K 7.8M 100K 7.6M 8.2M 5.8M -2.75B 1.5M -100K 4.3M
Purchase of Investments
-19M -900K -16.9M -10.8M -217.5M -135.9M -129.3M -150.7M -245.3M -14.4M -10.2M -1.1M -6.7M -11.7M -107.3M -163.1M -5.8M -12.9M -49M -29.6M -92.4M -100.3M -208.7M -99.4M
Sales Maturities Of Investments
27.6M 300K 12M 220.4M 144.3M 126.6M 142.4M 204.9M 61.2M 9.9M 12.2M 3.2M 5.1M 223.8M 53.8M 11.3M 4.1M 115.5M 67.4M 33.2M 81.1M 330.6M 247.2M 111.6M
Other Investing Acitivies
-9.8M 2.4M -4.9M -14.1M -1.9M n/a 100K 2.1M -4.5M 5.9M 200K 11.8M -76.6M 9.5M 100K -7.8M 100K n/a -8.2M -5.8M n/a -1.5M 100K -4.3M
Investing Cash Flow
-95.9M -85.3M -92.2M 139M -131.1M -77.5M -32.9M 7.5M -271.4M -28M -33M -23.5M -78.2M 182.9M -106M -223.1M -147.4M -17.2M -116.5M -98M -3.03B 113.8M -103.9M -111M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -300M -200M -500M -200M n/a n/a n/a n/a -50M 748.5M 1.49B n/a n/a
Common Stock Repurchased
-1.3M 5.9M -8.5M -39M -1M -334.7M -500.6M -38.3M -1.9M -78.3M -700K -32.7M -2.3M -1M -9.8M -198.1M -83.6M -120.7M -421.5M -349.5M -1.6M -2.3M -3.6M -243.3M
Dividend Paid
n/a -106.9M -106.8M -106.4M -105.6M -103.9M -110.6M -112.5M -112M -109.1M -109.1M -108.9M -108.5M -98.7M -98.6M -99.4M -99.4M -90M -91.2M -92.5M -92.5M -82.5M -82.6M -83M
Other Financial Acitivies
1.88B -501.5M -1.1M n/a 13.1M n/a 20M n/a 14.4M n/a 18.2M 1.1M 20.7M n/a 15.5M 1.1M 17M 700K 16.3M 1.8M 17.4M -6.6M 17.1M 2.7M
Financial Cash Flow
1.88B -602.5M -95.2M -145.4M -93.5M -438.6M -591.2M -150.8M -99.5M -187.4M -91.6M -440.5M -290.3M -599.6M -293M -296.4M -165.9M -210.1M -496.4M -490.2M 671.7M 1.4B -69.1M -323.6M
Net Cash Flow
1.82B -855.4M -137.1M 389.1M -24.6M -201.9M -214.7M 233.9M 105.2M 58M 175.7M 310.9M -2.8M -111M 12.7M 253.9M -77M -13.4M -220M -6.5M -1.96B 1.79B 442.7M 50.5M
Free Cash Flow
-61M -254.7M -32M 339M 144M 246M 363.3M 338.2M 387.4M 244M 265.1M 745.1M 288.5M 270.7M 359.1M 702.1M 90.5M 86.5M 258M 480.1M 128.5M 156.4M 473.3M 361.9M
Adj. Free Cash Flow
-110.5M -307.9M -90M 281.3M 80.5M 190.9M 300.6M 287.1M 349.2M 201.2M 219.1M 691.8M 238.6M 225.9M 318.1M 652.7M 53.5M 34.4M 202.3M 429.7M 80.9M 113M 417M 317.4M
Maintenance CapEx
-94.7M -87.1M -82.4M -56.5M -29.82M -47.48M -46.1M -39M -88.7M -29.4M -35.2M -29.8M -77.2M -35M -52.6M -71.3M -115.27M -90.44M -82.81M -101.47M -161.19M -69.09K -17.96M n/a
Growth CapEx
n/a n/a n/a n/a -26.18M -20.72M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -30.53M -36.96M -52.09M -127.21K -108.61M -116.43M -124.44M -123.2M
Owner Earnings
-61M -254.7M -32.1M 339M 170.18M 266.72M 363.3M 338.2M 387.4M 244M 265.1M 745.1M 288.5M 270.7M 359.1M 702.1M 121.03M 123.46M 310.09M 480.23M 237.11M 272.83M 597.74M 485.1M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.