Atlassian Corporation logo

Atlassian Corporation

TEAM | NASDAQ
Chart Builder DCF Calculator
$191.72
-$12.38 (-6.07%)
At close: Oct 30, 2026, 4:00 PM ET
$191.96
+$0.24 (+0.13%)
Pre-market: Nov 2, 2026, 7:46 AM ET
Fiscal Quarter
Period Ending
Q4 2026
Jun 30, 2026
Q3 2026
Mar 31, 2026
Q2 2026
Dec 31, 2025
Q1 2026
Sep 30, 2025
Q4 2025
Jun 30, 2025
Q3 2025
Mar 31, 2025
Q2 2025
Dec 31, 2024
Q1 2025
Sep 30, 2024
Q4 2024
Jun 30, 2024
Q3 2024
Mar 31, 2024
Q2 2024
Dec 31, 2023
Q1 2024
Sep 30, 2023
Q4 2023
Jun 30, 2023
Q3 2023
Mar 31, 2023
Q2 2023
Dec 31, 2022
Q1 2023
Sep 30, 2022
Q4 2022
Jun 30, 2022
Q3 2022
Mar 31, 2022
Q2 2022
Dec 31, 2021
Q1 2022
Sep 30, 2021
Q4 2021
Jun 30, 2021
Q3 2021
Mar 31, 2021
Q2 2021
Dec 31, 2020
Q1 2021
Sep 30, 2020
Net Income
139.08M -98.39M -42.65M -51.87M -23.9M -70.81M -38.21M -123.77M -196.92M 12.75M -84.47M -31.88M -58.95M -209.04M -205.03M -13.74M -68.86M 4.66M -22.33M -411.2M -214.02M 211.05M -607.37M -24.32M
Depreciation & Amortization
39.43M 41.28M 35.62M 24.33M 23.22M 23.18M 23.15M 22.83M 23.18M 23.46M 17.01M 15.08M 15.3M 15.52M 15.48M 14.62M 24.61M 12.24M 12.3M 13.3M 23.71M 23.32M 23.19M 22.63M
Stock-Based Compensation
394.48M 408.34M 452.62M 351.13M 350.5M 346.84M 378.73M 286.15M 273.49M 282.52M 289.85M 235.58M 245.24M 263.43M 265.79M 173.63M 163.89M 136.4M 145.82M 100.91M 94.05M 98.26M 107.69M 85.73M
Other Working Capital
369.56M 161.69M 114.59M -407.79M 146.56M 303.17M 188.13M -250M 317.42M 336.34M 135.85M -44.4M 147.76M 239.71M 156.82M -140.97M 167.1M 169.62M 81.77M -92.14M 21.56M 186.88M 61.3M 11.22M
Other Non-Cash Items
-172.05M 64.44M -2.48M -3.41M -15M -5.13M -10.84M 12.17M 767.03K 195.8K 3.83M 5.18M -2.12M 60.49M 3.41M -35.09M -4.76M 22.5M 34.15M 458.73M 207.71M -362.21M 89.34M 64.3M
Deferred Income Tax
14.49M 11.14M -48.63M -80K 5.23M 1.75M -2.16M -768K 217K 3.21M -8.62M 5.31M 4.31M 1.5M 3.29M 1.52M n/a -879K -427K -1.61M n/a 211.05M 526.59M -24.32M
Change in Working Capital
63.72M 140.67M -216.69M -191.39M 35.26M 356.85M 1.24M -116.11M 325.49M 243.25M 71.99M -62.32M 68.99M 220.47M 67.6M -48.5M 115.52M 159.79M 36.94M -95.12M 72.92M 195.55M 61.03M -44.54M
Operating Cash Flow
479.14M 567.48M 177.81M 128.72M 375.32M 652.68M 351.91M 80.49M 426.22M 565.39M 289.59M 166.96M 272.78M 352.37M 150.53M 92.44M 230.4M 334.71M 206.46M 65M 184.37M 377.04M 200.46M 79.47M
Capital Expenditures
-4.45M -6.21M -9.29M -14.11M -15M -14.37M -9.34M -6.15M -13.59M -10.52M -5.33M -3.67M -2.59M -2.69M -4.04M -16.5M -24.65M -30.49M -12.58M -6.88M -10.59M -5.37M -9.55M -7.82M
Cash Acquisitions
13.59M -13.59M -1.21B -15.7M -8.28M -994K 35.54K -4.98M -3.04M n/a -844.73M 53.23M -5.18M -12.41K -2.7M -600K -2.55M -12.38M -2.66M -1.14M -7.96M -41.46M -9.7M -32.46M
Purchase of Investments
-2M -2.25M -9.5M -62.76M -135.38M -117.82M -128.12M -57.75M -40.28M -78.79M -70.03M -73.11M -15.8M -9M -1.1M -18.35M -8.75M -7.92M -40.73M -74M -26.96M -24.25M -36.01M -33.25M
Sales Maturities Of Investments
n/a 412.6M 88.06M 31.89M 23.69M 56.21M 25.75M 50.19M 38.05M 63M 57.66M 19.88M 160K 26.26M 19.11M 29.21M 12.85M 2.6M 4.89M 240.15M 127.59M 136.34M 161.23M 81.76M
Other Investing Acitivies
-13.59M 13.59M n/a n/a n/a n/a -35.54K n/a -18.25K n/a n/a -53.23M -160K 12.41K 2.7M n/a n/a -645K n/a n/a -2.26M n/a -2.16M -185K
Investing Cash Flow
-6.45M 404.14M -1.14B -60.69M -134.96M -76.97M -111.7M -18.69M -18.1M -26.31M -862.43M -56.9M -23.56M 14.57M 13.97M -6.24M -23.1M -48.83M -50.87M 158.13M 79.53M 65.26M 103.81M 8.05M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a -975M -12.5M -12.5M n/a n/a n/a n/a n/a 23.18M 1.7M -884.38M 335.69M -551.53M -602.85M -682.63M -11.1M
Common Stock Repurchased
-353.28M -1B -194.34M -252.81M -423.72M -134.31M -69.24M -183.61M -192.23M -35.38M -101.77M -65.88M -118.26M -31.75M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-6.01M 9.12M -3.1M n/a 31.43M n/a n/a -3.14M 987.83M n/a n/a n/a 187K 2K -1.62K 1.4M -34.32M 7.83M 109.04M 30.98M 64.74M 62.34M 65.02M n/a
Financial Cash Flow
-359.29M -990.95M -197.44M -252.81M -392.28M -134.31M -69.24M -186.75M -179.39M -47.88M -114.27M -65.88M -118.07M -31.75M -1.62K 1.4M -11.14M 9.53M -775.34M 366.67M -486.8M -540.46M -617.37M -10.18M
Net Cash Flow
112.47M -21.88M -1.16B -190.71M -148.07M 443.26M 161.9M -121.39M 227.95M 488.48M -683.05M 40.89M 130.34M 335.61M 168.02M 83.26M 190.46M 295.41M -608.02M 588.19M -232.22M -100.27M -308.55M 80.29M
Free Cash Flow
474.69M 561.26M 168.52M 114.6M 360.32M 638.32M 342.57M 74.34M 412.63M 554.87M 284.26M 163.29M 270.19M 349.68M 146.49M 75.95M 205.75M 304.22M 193.87M 58.12M 173.78M 371.67M 190.91M 71.65M
Adj. Free Cash Flow
80.22M 152.93M -284.11M -236.52M 9.81M 291.47M -36.16M -211.81M 139.14M 272.35M -5.58M -72.29M 24.95M 86.25M -119.3M -97.69M 41.86M 167.82M 48.05M -42.79M 79.73M 273.41M 83.22M -14.08M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -9.21M n/a n/a n/a n/a n/a n/a
Growth CapEx
-4.45M -6.21M -9.29M -14.11M -15M -14.37M -9.34M -6.15M -13.59M -10.52M -5.33M -3.67M -2.59M -2.69M -4.04M -16.5M -24.65M -21.28M -12.58M -6.88M -10.59M -5.37M -9.55M -7.82M
Owner Earnings
479.14M 567.48M 177.81M 128.72M 375.32M 652.68M 351.91M 80.49M 426.22M 565.39M 289.59M 166.96M 272.78M 352.37M 150.53M 92.44M 230.4M 325.5M 206.46M 65M 184.37M 377.04M 200.46M 79.47M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.