Triumph Financial Inc. logo

Triumph Financial Inc.

TFIN | NYSE
Chart Builder DCF Calculator
$62.10
-$1.37 (-2.16%)
At close: Oct 30, 2026, 4:00 PM ET
$62.46
+$0.36 (+0.58%)
Pre-market: Nov 2, 2026, 8:42 AM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
50.37M 38.65M 31.7M 25.36M 9.98M 13.62M 11.95M 16.09M 21.88M 29.33M 34.23M 41.08M 49.02M 52.45M 88.99M 102.31M 111.39M 119.59M 103.38M 112.97M 118.46M 116.94M 102.4M
Depreciation & Amortization
32.6M 32.83M 34.32M 37.26M 36.68M 36.18M 34.17M 33.35M 31.1M 29.59M 28.9M 28.31M 28.13M 27.46M 26.09M 25.22M 25.31M 24.82M 24.07M 22.91M 22.08M 20.65M 19.64M
Stock-Based Compensation
14.83M 15.22M 14.54M 13.95M 13.64M 13.71M 13.72M 14.52M 14.41M 14.09M 13.97M 13.23M 13.96M 14.55M 19.11M 21.18M 28.26M 28.41M 23.92M 20.32M 10.36M 7.22M 4.8M
Other Working Capital
7.44M 21.41M 428K -2.91M 2.64M -4.05M -1.2M -15.59M -33.2M -47.85M -59.24M -52.09M -67.05M -32.92M -83.18M -41.24M -14.55M -35.75M 29.77M 5.64M 4.26M 8.34M 15.8M
Other Non-Cash Items
770K -6.89M -16.42M -14M -1.63M 7.77M 11.53M 14.99M 14.71M 9.4M 10.73M 6.14M 896K 1.79M -29.51M -31.21M -28.5M -34.14M -4.45M -19.05M -35.56M -26.83M -43.05M
Deferred Income Tax
7.27M 10.89M 10.51M 7.4M 6.25M -2.86M -3.83M -4.78M -2.05M 55K 2.86M 6.54M 4.01M 6.01M 2.89M -1.78M -10.74M -9.35M -10.26M -5.83M 6.67M 7.96M 5.3M
Change in Working Capital
7.44M 21.41M 428K -2.91M 2.64M -4.05M -1.2M -15.59M -33.2M -47.85M -59.24M -52.09M -67.05M -32.92M -83.18M -41.24M -14.55M -35.75M 29.77M 5.64M 4.26M 8.34M 15.8M
Operating Cash Flow
113.27M 112.11M 75.08M 67.07M 67.56M 64.37M 66.34M 58.57M 46.84M 34.62M 31.45M 43.2M 28.96M 69.32M 24.39M 74.49M 111.17M 93.58M 166.43M 136.96M 126.27M 134.27M 104.89M
Capital Expenditures
-25.94M -18.92M -17.7M -20.96M -38.95M -37.8M -36.56M -92.41M -66.7M -67.92M -69.4M -26.96M -25.37M -26.25M -26.76M -10.91M -12.99M -10.75M -12.03M -14.36M -11.19M -11.02M -18.43M
Cash Acquisitions
1.09M 1.36M 1.19M 143K n/a n/a n/a n/a n/a n/a n/a n/a n/a 19.01M 19.01M 19.01M 19.01M n/a n/a n/a n/a -108.38M -108.38M
Purchase of Investments
n/a 21.74M -20M -105M -144.34M -248.27M -256.68M -204.79M -168.01M -85.82M -40.64M -72.04M -92.82M -131.14M -176.15M -140.77M -157.98M -129.91M -87.92M -58.79M -23.25M -13M -70.3M
Sales Maturities Of Investments
192.93M 147.78M 132.44M 162.83M 203.9M 201.86M 166.51M 124.95M 79.55M 65.54M 54.18M 46.09M 39.17M 29.84M 54.27M 67.18M 86.83M 117.64M 95.58M 100.16M 101.24M 158.36M 163.5M
Other Investing Acitivies
-620.08M -492.02M -636.43M -567.01M -907.99M -871.82M -532.64M -447.4M 35.9M 34.37M 112.28M -62.82M 38.45M 86.59M 619.5M 737.88M 362.69M 415.26M 45.7M 50.65M -4.15M -399.37M -528.58M
Investing Cash Flow
-457.8M -345.87M -541.24M -525.48M -865.93M -934.58M -637.92M -590.03M -111.09M -45.65M 64.58M -112.7M -37.52M -18.91M 492.91M 672.38M 297.56M 392.24M 41.33M 77.66M 62.66M -373.41M -562.19M
Debt Repayment
-739.43M -605M -425M n/a 419.93M 35.5M 135.5M -264.5M n/a n/a -500M 225M -27.14M 250M 300M -177.14M -80.3M -228.59M -97.71M -79.06M -510.62M -409.57M -511.64M
Common Stock Repurchased
-2.22M -2.22M -2.19M -2.23M -2.23M -2.23M -3.34M -3.29M -3.29M -3.29M -4.52M -81.62M -106.39M -106.41M -152.58M -76.71M -51.94M -51.93M -2.56M -1.24M -1.24M -1.24M -186K
Dividend Paid
-3.21M -3.21M -3.21M -3.21M -3.21M -3.21M -3.21M -3.21M -3.21M -3.21M -3.21M -3.21M -3.21M -3.21M -3.21M -3.21M -3.21M -3.21M -3.21M -3.21M -3.21M -3.3M -2.5M
Other Financial Acitivies
1.97B 1.45B 971.8M 379.4M 39.11M 620.46M 527.17M 844.57M 220.89M 99.8M 409.99M -193.25M 60.32M -497.66M -657.5M -464.8M -384.7M 76.82M -72.27M -63.39M 570.16M 660.65M 1.14B
Financial Cash Flow
1.23B 848.23M 545.15M 376.77M 456.31M 651.9M 657.49M 574.94M 215.95M 94.33M -96.71M -52.05M -75.59M -357.27M -513.28M -721.87M -519.76M -206.02M -174.87M -145.83M 55.56M 246.51M 629.7M
Net Cash Flow
885.3M 566.69M 31.22M -129.42M -389.83M -218.32M 85.91M 43.48M 151.7M 83.29M -682K -121.55M -84.15M -306.86M 4.01M 25M -111.04M 279.8M 32.89M 68.79M 244.49M 7.38M 172.4M
Free Cash Flow
87.34M 93.19M 57.38M 46.1M 28.61M 26.57M 29.78M -33.84M -19.86M -33.3M -37.95M 16.24M 3.59M 43.08M -2.37M 63.58M 98.18M 82.83M 154.4M 122.6M 115.08M 123.25M 86.45M
Adj. Free Cash Flow
72.51M 77.97M 42.84M 32.15M 14.97M 12.86M 16.06M -48.35M -34.27M -47.39M -51.93M 3.01M -10.37M 28.53M -21.48M 42.4M 69.92M 54.42M 130.48M 102.28M 104.73M 116.03M 81.65M
Maintenance CapEx
-21.17M -14.15M -11.84M -14.48M -37.25M -35.28M -34.08M -89.17M -62.48M -63.23M -65.75M -24.7M -24.08M -24.38M -21.86M -3.44M -2.86M -1.81M -1.81M -1.81M n/a n/a -11.72M
Growth CapEx
-4.77M -4.77M -5.86M -6.48M -1.71M -2.52M -2.47M -3.24M -4.21M -4.69M -3.65M -2.27M -1.29M -1.87M -4.89M -7.47M -10.13M -8.94M -10.22M -12.55M -11.19M -11.02M -6.71M
Owner Earnings
92.11M 97.96M 63.24M 52.58M 30.32M 29.09M 32.26M -30.6M -15.65M -28.61M -34.3M 18.5M 4.88M 44.94M 2.52M 71.05M 108.31M 91.77M 164.62M 135.15M 126.27M 134.27M 93.17M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.