Trekor Metals Limited logo

Trekor Metals Limited

TGB | AMEX
Chart Builder DCF Calculator
$7.41
+$0.05 (+0.68%)
At close: Nov 2, 2026, 4:00 PM ET
$7.37
-$0.04 (-0.54%)
After-hours: Nov 2, 2026, 4:31 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
22.22M 16.84M 4.45M -27.84M 21.87M -28.56M -21.21M -180K -10.95M 18.9M 67.43M 871K 9.99M 33.79M -2.28M -23.52M -5.27M 5.1M 11.76M 22.49M 13.44M -11.22M
Depreciation & Amortization
39.35M 29.27M 27.36M 27.97M 25.46M 22.43M 25.11M 20.47M 13.72M 15.02M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Stock-Based Compensation
4.51M 6.62M 6.68M 6.3M 4.82M 4.17M -323K 1.5M 2.59M 5.67M 1.57M 727K 417K 3.61M 1.79M 1.15M -2.06M 3.27M 1.08M 117K 1.65M 2.92M
Other Working Capital
4.74M 4.95M 1.66M -5.9M -2.92M 4.99M 2.85M -2.81M -2.19M 1.19M 219K -3.91M -5.17M -217K 2.37M 964K -10K -5.83M 4.67M -228K -1.61M -2.19M
Other Non-Cash Items
63.39M 37.44M 63.23M 52.33M -8.88M 40.31M 58.09M 21.63M 58.14M -13.02M -37.73M 47.8M 24.89M -21.15M 30.44M 33.76M 8.87M 28.63M 35.64M 31.58M 26.42M 36.52M
Deferred Income Tax
18.89M 16.66M 13.1M 2.92M -27.44M -7.98M 11.71M -200K -3.25M 23.28M 34.07M 12.04M 678K 20.22M 1.22M 3.5M 922K 1.19M 9.3M 22.31M 7.03M -4.3M
Change in Working Capital
35.03M -12.97M -13.58M -25.2M 10.13M 25.53M -88K 21.82M -25.54M 9.72M -2.5M -34.45M -2.71M -8.47M -32.12M -2.78M 15.89M 13.57M -20.55M -8.17M 23.96M -27.21M
Operating Cash Flow
183.39M 93.86M 101.23M 36.48M 25.95M 55.89M 73.29M 65.04M 34.71M 59.57M 62.84M 26.99M 33.27M 28M -946K 12.12M 18.34M 51.75M 37.23M 68.32M 72.5M -3.28M
Capital Expenditures
-53.84M -37.53M -29.41M -21.94M -46.88M -51.68M -29.11M -16.48M -15.71M -21.84M -41.69M -11.92M -39.57M -24.75M -12.88M -18.01M -26.48M -22.3M -19.22M -19.22M -22.83M -26.46M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a -4.55M -5.12M n/a n/a n/a 2.95M n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a -12.63M n/a -1.49M n/a n/a n/a n/a -4.79M -1.99M -3.19M n/a n/a n/a n/a n/a -2.97M -4.3M n/a n/a -4.69M -11.14M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.83M n/a n/a n/a 3.94M 18.6M n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-62.97M -47.76M -53.55M -61.19M -80.45M -79.25M -83.98M -60.84M -55.76M -17.74M -15.97M -19.09M -45.61M -34.92M -41.36M -46.09M -50.66M -43.56M -32.87M -35.82M -30.34M -32.86M
Investing Cash Flow
-116.81M -97.92M -82.96M -84.62M -127.33M -130.93M -113.09M -77.32M -80.8M -46.69M -59.02M -31.01M -45.61M -31.97M -37.42M -27.49M -53.64M -47.86M -32.87M -35.82M -35.03M -44M
Debt Repayment
-11.42M -9.28M -115.22M 18.71M 71.01M 4.15M 19.18M 3.91M 92.05M -6.04M 12.9M 21.38M -12.04M 7.78M -11.85M -4.43M -5.12M -5.05M -4.94M -4.94M -5.09M 165.38M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-39.13M -14.37M -33.34M -4.49M 32.5M -12.98M -35.58M -3.66M -5.04M -23.85M -2.31M -20.83M 8.42M -22.36M 30.6M -18.65M -671K -20.07M -1.09M -18.74M -119K -4.69M
Financial Cash Flow
-50.02M -17.47M 82.13M 16.09M 104.78M 21.49M -1.74M 23.39M 87.01M 48.5M 10.59M 556K -3.62M -14.58M 18.75M -23.07M -5.79M -25.12M -6.03M -23.67M -5.21M 160.69M
Net Cash Flow
17.13M -19.33M 97.19M -31.22M 1.21M -51.95M -36.02M 10.12M 40.97M 61.18M 14.46M -3.55M -16.7M -18.59M -21.19M -33.63M -37.05M -24.04M -2.38M 13.41M 28.72M 111.91M
Free Cash Flow
129.55M 56.33M 71.82M 14.54M -20.93M 4.21M 44.18M 48.56M 19.01M 37.73M 21.15M 15.07M -6.31M 3.25M -13.83M -5.9M -8.13M 29.45M 18.01M 49.1M 49.68M -29.75M
Adj. Free Cash Flow
125.04M 49.71M 65.14M 8.24M -25.75M 40K 44.5M 47.06M 16.42M 32.07M 19.57M 14.34M -6.72M -360K -15.62M -7.05M -6.07M 26.18M 16.93M 48.99M 48.03M -32.67M
Maintenance CapEx
-39.35M -29.27M n/a n/a -46.88M -51.68M n/a n/a n/a n/a n/a n/a n/a n/a -12.88M -18.01M -26.48M n/a n/a n/a n/a n/a
Growth CapEx
-14.49M -8.26M -29.41M -21.94M n/a n/a -29.11M -16.48M -15.71M -21.84M -41.69M -11.92M -39.57M -24.75M n/a n/a n/a -22.3M -19.22M -19.22M -22.83M -26.46M
Owner Earnings
144.04M 64.59M 101.23M 36.48M -20.93M 4.21M 73.29M 65.04M 34.71M 59.57M 62.84M 26.99M 33.27M 28M -13.83M -5.9M -8.13M 51.75M 37.23M 68.32M 72.5M -3.28M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.