Trekor Metals Limited logo

Trekor Metals Limited

TGB | AMEX
Chart Builder DCF Calculator
$7.41
+$0.05 (+0.68%)
At close: Nov 2, 2026, 4:00 PM ET
$7.37
-$0.04 (-0.54%)
After-hours: Nov 2, 2026, 4:31 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
15.68M 15.33M -30.08M -55.74M -28.08M -60.9M -13.44M 75.19M 76.24M 97.18M 112.08M 42.38M 17.99M 2.72M -25.97M -11.93M 34.07M 52.78M 36.47M 30.4M 8.91M 14.21M
Depreciation & Amortization
123.95M 110.05M 103.21M 100.96M 93.46M 81.72M 74.32M 49.21M 28.75M 15.02M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Stock-Based Compensation
24.11M 24.42M 21.97M 14.97M 10.16M 7.93M 9.43M 11.32M 10.55M 8.38M 6.33M 6.55M 6.97M 4.49M 4.15M 3.43M 2.4M 6.12M 5.76M 5.93M 8.31M 7.98M
Other Working Capital
5.45M -2.21M -2.17M -977K 2.11M 2.85M -954K -3.59M -4.69M -7.67M -9.08M -6.93M -2.06M 3.1M -2.51M -206K -1.4M -3M 641K -5.76M -7.36M -12.75M
Other Non-Cash Items
216.38M 144.12M 146.98M 141.85M 111.16M 178.17M 124.85M 29.03M 55.19M 21.94M 13.8M 81.97M 67.94M 51.92M 101.7M 106.91M 104.72M 122.27M 130.17M 110.73M 107.39M 111.3M
Deferred Income Tax
51.56M 5.23M -19.41M -20.79M -23.91M 280K 31.54M 53.9M 66.14M 70.07M 67.01M 34.16M 25.62M 25.86M 6.83M 14.91M 33.72M 39.83M 34.34M 22.32M -573K -3.28M
Change in Working Capital
-16.72M -41.63M -3.12M 10.37M 57.39M 21.73M 5.92M 3.51M -52.77M -29.93M -48.12M -77.74M -46.07M -27.48M -5.45M 6.13M 733K 8.8M -31.97M -11.42M -3.37M -44.97M
Operating Cash Flow
414.96M 257.52M 219.56M 191.62M 220.18M 228.93M 232.62M 222.16M 184.11M 182.67M 151.09M 87.31M 72.44M 57.51M 81.27M 119.44M 175.65M 229.81M 174.77M 157.96M 120.66M 85.24M
Capital Expenditures
-142.72M -135.76M -149.91M -149.61M -144.16M -112.98M -83.14M -95.71M -91.16M -115.03M -117.94M -89.13M -95.22M -82.12M -79.68M -86.02M -87.22M -83.57M -87.73M -85.99M -76.39M -62.65M
Cash Acquisitions
n/a n/a n/a n/a n/a -4.55M -9.67M -9.67M -9.67M -5.12M 2.95M 2.95M 2.95M 2.95M n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-14.13M -14.13M -1.49M -1.49M n/a -4.79M -6.77M -9.96M -9.96M -5.18M -3.19M n/a n/a -2.97M -7.27M -7.27M -7.27M -8.99M -15.84M -19.2M -20.21M -15.76M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a 1.83M 1.83M 1.83M 1.83M 3.94M 22.54M 22.54M 22.54M 18.6M n/a n/a n/a n/a n/a 10.51M
Other Investing Acitivies
-225.47M -242.95M -274.44M -304.86M -304.51M -279.82M -218.32M -150.31M -108.57M -98.41M -115.58M -140.98M -167.97M -173.03M -181.68M -173.18M -162.91M -142.58M -131.88M -98.96M -64.92M -34.96M
Investing Cash Flow
-382.31M -392.83M -425.84M -455.97M -448.66M -402.14M -317.89M -263.82M -217.52M -182.32M -167.61M -146.01M -142.49M -150.52M -166.41M -161.85M -170.17M -151.57M -147.71M -135.66M -117.83M -87.46M
Debt Repayment
-117.21M -34.78M -21.35M 113.05M 98.26M 119.3M 109.1M 102.82M 120.29M 16.2M 30.02M 5.28M -20.53M -13.61M -26.44M -19.53M -20.04M -20.01M 150.42M 150.71M 152.1M 155.36M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-91.32M -19.69M -18.3M -20.54M -19.72M -57.26M -68.12M -34.86M -52.02M -38.56M -37.07M -4.17M -1.99M -11.08M -8.79M -40.48M -40.57M -40.02M -24.64M -3.72M 14.49M -1.27M
Financial Cash Flow
30.75M 185.54M 224.5M 140.62M 147.93M 130.15M 157.16M 169.49M 146.65M 56.03M -7.05M 1.11M -22.52M -24.69M -35.24M -60.01M -60.61M -60.03M 125.79M 146.99M 166.59M 154.09M
Net Cash Flow
63.78M 47.86M 15.23M -117.98M -76.64M -36.88M 76.26M 126.74M 113.07M 55.4M -24.38M -60.03M -90.11M -110.46M -115.91M -97.1M -50.07M 15.71M 151.66M 166.47M 162.12M 146.85M
Free Cash Flow
272.24M 121.77M 69.65M 42M 76.02M 115.95M 149.48M 126.44M 92.95M 67.64M 33.16M -1.82M -22.78M -24.61M 1.59M 33.42M 88.43M 146.24M 87.04M 71.97M 44.28M 22.59M
Adj. Free Cash Flow
248.14M 97.35M 47.68M 27.04M 65.86M 108.03M 140.05M 115.12M 82.4M 59.26M 26.83M -8.36M -29.75M -29.1M -2.56M 29.99M 86.02M 140.12M 81.28M 66.04M 35.96M 14.61M
Maintenance CapEx
-68.62M -76.15M -98.56M -98.56M -98.56M -51.68M n/a n/a n/a n/a n/a -12.88M -30.9M -57.37M -57.37M -44.49M -26.48M n/a n/a -17.49M -27.1M -36.19M
Growth CapEx
-74.1M -59.61M -51.35M -51.05M -45.59M -61.3M -83.14M -95.71M -91.16M -115.03M -117.94M -76.25M -64.32M -24.75M -22.3M -41.53M -60.74M -83.57M -87.73M -68.5M -49.29M -26.46M
Owner Earnings
346.34M 181.38M 121M 93.05M 121.61M 177.25M 232.62M 222.16M 184.11M 182.67M 151.09M 74.43M 41.54M 140K 23.89M 74.95M 149.17M 229.81M 174.77M 140.47M 93.56M 49.05M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.