THK Co. Ltd. logo

THK Co. Ltd.

THKLY | OTC
Chart Builder DCF Calculator
$17.90
-$1.01 (-5.34%)
At close: Oct 30, 2026, 3:08 PM ET
$17.90
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
13.25B 5B 4.89B 1.53B 3.41B 319M 1.25B 1.98B 5.25B 1.96B 4.33B 2.03B 5.15B 6.89B -2.12B 8.95B 7.47B 6.89B 10.09B 5.39B 4.82B 2.7B
Depreciation & Amortization
5.53B 6.18B 6.16B 6.05B 6B 6.09B 6.13B 6.09B 5.97B 5.79B 5.73B 5.55B 5.37B 5.15B 5.48B 5.3B 5.15B 4.9B 4.82B 4.64B 4.68B 4.61B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
6.16B -3.05B 495M -326M 1.77B -1.36B 767M -1.47B 2.73B -448M 404M -2.8B 3.65B -2.7B 934M -2.77B 4.31B -2.4B 590M -2.79B 2.03B -731M
Other Non-Cash Items
-1.09B -377M 749M 1.73B 1.5B -270M 1.42B 305M 2.99B 456M -647M -3.94B 1.66B -3.67B 13.9B -1.04B 3.18B -3.87B -122M 1.27B 2.1B 30M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-1.81B -7.81B 2.3B -965M 2.61B 644M -704M -6.57B -3.95B 34M 2.82B 2.33B 4.93B -4.35B 1.94B -3.68B -3.79B -11.11B -9.33B -15.11B -1.47B -3.49B
Operating Cash Flow
15.87B 3B 14.1B 8.34B 13.52B 6.78B 8.1B 1.8B 10.27B 8.24B 12.23B 5.98B 17.11B 4.02B 19.21B 9.53B 12.01B -3.18B 5.46B -3.8B 10.14B 3.85B
Capital Expenditures
-5.68B -3.01B -6.21B -4.08B -3.92B -4.7B -8.93B -6.42B -6.9B -7.32B -8.02B -6.98B -5.63B -6.42B -8.67B -7.68B -6.7B -6.36B -6.18B -6.25B -4.02B -2.8B
Cash Acquisitions
6.6B -6.44B 214M 34M 61M 19M 15M 331M 89M 6M 36M 14M 13M 62M -3.04B 65M 65M 104M 8M 19M 16M 3M
Purchase of Investments
54M -124M -9M -23M 67M -231M -6M -11M -10M -129M -201M -3M -52M -110M -108M -313M -91M -39M -95M -77M -11M -32M
Sales Maturities Of Investments
126M n/a 44M 86M n/a n/a 394M n/a n/a n/a 237M 374M n/a 13M n/a n/a n/a 10M 503M n/a n/a 4M
Other Investing Acitivies
-14.65B -538M -402M -490M 7M -280M -759M -1.34B -2.92B -314M -330M -429M 673M -346M -194M -58M -101M -215M -60M -69M -13M -73M
Investing Cash Flow
-13.55B -10.11B -6.36B -4.47B -3.78B -5.19B -9.29B -7.44B -9.74B -7.76B -8.28B -7.02B -4.99B -6.8B -12.01B -7.99B -6.83B -6.5B -5.82B -6.38B -4.03B -2.9B
Debt Repayment
n/a 17.82B -503M 15B n/a 12.82B n/a n/a n/a -12.19B 10B -10B n/a -12.19B 10B 10B n/a -2.19B n/a n/a n/a -2.19B
Common Stock Repurchased
-2M n/a -2M -1M n/a -36.52B -4.02B -1M -1M n/a -1M -1M n/a n/a n/a -1M n/a -5.96B -5.09B -1M n/a -1M
Dividend Paid
-264M -13.5B -57M -13.71B -91M -15.5B 28M -2.23B -23M -1.94B -21M -3.66B -69M -6.05B -25M -4.54B -92M -4.93B -10M -2.6B -13M -950M
Other Financial Acitivies
-7.04B -479M -95M -521M -2.37B -504M -370M -757M -654M -499M -487M -503M -844M -450M -495M -480M -784M -925M -449M -510M -474M -451M
Financial Cash Flow
-7.3B 3.84B -657M 771M -2.46B -39.71B -4.36B -2.99B -678M -14.62B 9.49B -14.16B -913M -18.69B 9.48B 4.98B -876M -13.99B -5.55B -3.11B -487M -3.59B
Net Cash Flow
23.43B -14.16B 2.35B 6.13B 5.3B -42.06B 2.79B -19.29B 6.23B -7.92B 9.43B -12.59B 16.04B -20.23B 10.44B 10.6B 11.1B -19.72B -2.93B -12.94B 6.54B 1.92B
Free Cash Flow
10.2B -10M 7.89B 4.27B 9.61B 2.08B -837M -4.61B 3.37B 926M 4.2B -1B 11.48B -2.4B 10.54B 1.85B 5.31B -9.55B -716M -10.05B 6.12B 1.05B
Adj. Free Cash Flow
10.2B -10M 7.89B 4.27B 9.61B 2.08B -837M -4.61B 3.37B 926M 4.2B -1B 11.48B -2.4B 10.54B 1.85B 5.31B -9.55B -716M -10.05B 6.12B 1.05B
Maintenance CapEx
-5.53B -3.01B -6.21B -383.14M -3.92B -4.7B -6.97B -5B -5.52B -7.32B -8.02B -6.98B -5.63B -3.86B -475.12M n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
-147M n/a n/a -3.69B n/a n/a -1.97B -1.42B -1.38B n/a n/a n/a n/a -2.56B -8.19B -7.68B -6.7B -6.36B -6.18B -6.25B -4.02B -2.8B
Owner Earnings
10.34B -10M 7.89B 7.96B 9.61B 2.08B 1.13B -3.19B 4.75B 926M 4.2B -1B 11.48B 165.7M 18.73B 9.53B 12.01B -3.18B 5.46B -3.8B 10.14B 3.85B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.