Technip Energies N.V. logo

Technip Energies N.V.

THNPY | OTC
Chart Builder DCF Calculator
$37.72
+$1.00 (+2.72%)
Nov 2, 2026, 10:17 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
444.1M 536.8M 555.9M 495.7M 496.1M 402.4M 390.6M 362.7M 356.1M 387.7M 378.3M 388.6M 390.1M 382.2M 369.6M 405.2M 375.8M 368.9M 344.3M 308.6M 292.7M 290.6M
Depreciation & Amortization
174.4M 153.7M 184M 151.3M 148.5M 115.3M 110.9M 130.1M 125.9M 145.4M 143.1M 143.4M 129.4M 151.4M 127.8M 137.1M 148.5M 139.1M 165.8M 168M 157.8M 160.1M
Stock-Based Compensation
n/a n/a n/a 18.4M 18.4M 27.3M 27.3M 29M 29M 28.3M 28.3M 24.9M 24.9M 24.7M 24.7M 25.3M 25.3M 26.2M 26.2M 33.9M 33.9M 39.3M
Other Working Capital
976.8M 386.5M 65.3M 205.3M 160.4M 77M -34M -306.9M -537.4M -294.2M -382.7M -528.8M -484M -728.4M -411.3M n/a 704.7M 842M 1.01B 941M 942.9M 667.6M
Other Non-Cash Items
-199.9M -44M -28.2M 204M 632.3M 413.4M 347.3M 93.8M -109.1M 522.8M 548.4M 667.7M 629.5M 338.9M 399.6M 354.4M 144M -76.9M -189.2M 8.9M 154.7M 307.2M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -6.4M -6.4M -537M -537M -494.6M -494.6M -193.4M -193.4M -260.4M -260.4M -30.6M -30.6M 13.1M 13.1M 30.8M
Change in Working Capital
1.09B 503.8M 182.6M 367.7M 292.9M 80.1M -30.9M -4.8M -104M -159.4M -247.9M -736.3M -713.9M -613.3M -296.2M 362.2M 1.03B 1.19B 1.36B 916.6M 620.9M 570.4M
Operating Cash Flow
1.45B 1.03B 772.4M 1.18B 1.53B 1.04B 845.2M 604.4M 291.5M 387.8M 313.2M -6.3M -34.6M 90.5M 432.1M 1.02B 1.46B 1.62B 1.67B 1.45B 1.27B 1.4B
Capital Expenditures
-128.8M -131.1M -134.7M -108.9M -109.8M -96.6M -84.6M -81.2M -65.3M -66.7M -67.6M -70.7M -76.6M -63M -63.4M -56.1M -51.7M -50M -49.6M -38M -33.8M -32.5M
Cash Acquisitions
-460.4M -461M -460.2M -600K -600K 100K 100K -47.8M -47.8M -78.3M -78.3M -30.6M -30.6M -100K -100K -2M n/a -2M -2M n/a -2M 400K
Purchase of Investments
-29.7M -26.1M -23.7M -4.4M -4.4M -4.8M -4.8M 5.4M 5.4M -14.8M -14.8M -25M -25M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-3.8M -14.8M -25.6M -22.7M -5.6M -1.8M -8.2M -6.1M -7M -11.3M -17.4M -20.8M -17M -25M -21.2M -16.1M -15.7M -9.4M -400K -15.7M -4.9M -11.3M
Investing Cash Flow
-622.7M -633M -644.9M -137.3M -121.1M -103.8M -97.5M -129.7M -114.7M -171.1M -178.1M -147.1M -149.2M -96.9M -93.5M -95.3M -88.5M -82.1M -72.7M -70.2M -57.2M -58.7M
Debt Repayment
502.8M 157.6M 208.1M -115.8M -131.7M -93.4M -90.8M -50.1M 26.2M 13.9M -101.9M -126.9M -242.4M -242.2M -302.7M 270.5M 2M -214.2M -16M -759.5M -601.4M -424.6M
Common Stock Repurchased
-198.3M -51.7M -47.2M -13.2M -62M -100M -109M -98M -47M -9M n/a -13.1M -26.2M -66.6M -91.8M -87.7M -74.6M -54.2M -29M -20M -20M n/a
Dividend Paid
-175.8M -150.2M -150.2M -150.2M -150.2M -101.5M -101.5M -101.5M -101.5M -91.2M -91.2M -91.2M -91.2M -79M -79M -79M -79M n/a n/a -400K -400K -500K
Other Financial Acitivies
-148M -152.5M -135.2M -102.8M -102.9M -61.1M -62.8M -112.6M -139.1M -268.1M -248.7M -170.3M -122.1M -146.2M -146.2M -836.7M -612.2M -437M -613.1M -681M -1.66B -1.99B
Financial Cash Flow
-19.3M -196.8M -124.5M -382M -446.8M -356.7M -364.8M -333.1M -232.3M -324.6M -412M -401.5M -481.9M -534M -619.7M -732.9M -763.8M -705.4M -658.1M -1.46B -2.28B -2.41B
Net Cash Flow
850.9M 36.4M -270.8M 491.4M 780.3M 584.1M 475.7M 132.4M 17.1M -108.8M -330.6M -705.4M -776.1M -456.1M -112.8M 555.2M 913.2M 855.3M 828.8M -130.2M -1.06B -668.5M
Free Cash Flow
1.32B 897.3M 637.7M 1.07B 1.42B 941.9M 760.6M 523.2M 226.2M 321.1M 245.6M -77M -111.2M 18.7M 359.9M 946.6M 1.39B 1.55B 1.6B 1.39B 1.22B 1.35B
Adj. Free Cash Flow
1.32B 897.3M 637.7M 1.05B 1.4B 914.6M 733.3M 494.2M 197.2M 292.8M 217.3M -101.9M -136.1M -6M 335.2M 921.3M 1.36B 1.52B 1.58B 1.36B 1.19B 1.31B
Maintenance CapEx
-55.96M -24.26M -25.27M -54.87M -47.24M -68.04M -69.63M -61.53M -55.7M -57.1M -62.9M -70.7M -76.6M -58.84M -53.24M -30.01M -15.89M -11.44M -16.37M -20.71M -26.22M -26.22M
Growth CapEx
-72.84M -106.84M -109.43M -54.03M -62.56M -28.56M -14.97M -19.67M -9.6M -9.6M -4.7M n/a n/a -4.16M -10.16M -26.09M -35.81M -38.56M -33.23M -17.29M -7.58M -6.28M
Owner Earnings
1.4B 1B 747.13M 1.12B 1.48B 970.46M 775.57M 542.87M 235.8M 330.7M 250.3M -77M -111.2M 31.66M 378.86M 993.79M 1.45B 1.61B 1.66B 1.43B 1.25B 1.37B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.