Tapestry Inc. logo

Tapestry Inc.

TPR | NYSE
Chart Builder DCF Calculator
$134.17
+$8.86 (+7.07%)
At close: Nov 5, 2026, 4:00 PM ET
$134.00
-$0.17 (-0.13%)
After-hours: Nov 5, 2026, 6:27 PM ET
TTM
Period Ending
Q4 2026
Jun 27, 2026
Q3 2026
Mar 28, 2026
Q2 2026
Dec 27, 2025
Q1 2026
Sep 27, 2025
Q4 2025
Jun 28, 2025
Q3 2025
Mar 29, 2025
Q2 2025
Dec 28, 2024
Q1 2025
Sep 28, 2024
Q4 2024
Jun 30, 2024
Q3 2024
Mar 30, 2024
Q2 2024
Dec 30, 2023
Q1 2024
Sep 30, 2023
Q4 2023
Jun 30, 2023
Q3 2023
Apr 1, 2023
Q2 2023
Dec 31, 2022
Q1 2023
Oct 1, 2022
Q4 2022
Jun 30, 2022
Q3 2022
Apr 2, 2022
Q2 2022
Jan 1, 2022
Q1 2022
Oct 2, 2021
Q4 2021
Jun 30, 2021
Q3 2021
Mar 27, 2021
Q2 2021
Dec 26, 2020
Q1 2021
Sep 26, 2020
Net Income
1.53B 662.8M 522.3M 271.4M 183.2M 859.6M 795.7M 807.6M 816M 880.8M 928.1M 935.7M 936M 900.7M 836.7M 824.7M 856.3M 867.3M 836.3M 829.4M 834.2M 340.6M -428.2M -440.4M
Depreciation & Amortization
160.8M 177.1M 219.7M 221.6M 224.9M 266.6M 267.9M 267.3M 270.1M 218.6M 206.2M 196.1M 182.2M 177.7M 184.3M 188.3M 195.3M 199.6M 215.9M 218.3M 218.7M 220.6M 225.7M 235.3M
Stock-Based Compensation
104.5M 101.2M 97.8M 90.6M 87.3M 85.2M 84.6M 85.3M 85.9M 88.9M 86.2M 83.4M 78.8M 74.8M 73.5M 72.4M 72.2M 70.5M 68.7M 65M 64.1M 52.8M 48.2M 50M
Other Working Capital
-167M 128.6M 122.2M -63.5M 75.1M -108M 5.5M 162.2M 29.2M 76.7M -60.7M -123.4M -212.8M -142.5M -186.2M -146.4M -45.5M -87.1M -36.9M -72M -99.6M -50.5M -50.2M -80.4M
Other Non-Cash Items
146.7M 811M 1.05B 928.3M 900.3M 34.4M 18M -69.9M -45.7M -22.7M -10M -30.8M -46.1M -42.2M -35.1M 43.2M 66.3M 47.8M 94.5M -17.1M -76.2M 136.2M 740.8M 798.7M
Deferred Income Tax
50.8M -72.3M -63.6M -93.5M -139.8M -8.9M -54.4M -21.9M 2.5M 62.7M 88.6M 81M 41.2M 56.3M 56.8M 39.1M 29.9M 85.7M 99M 108M 52.6M -110.3M -151.1M -149.4M
Change in Working Capital
-12M 223.3M -40.1M -208.7M -39.3M -211.1M -132.5M 231.4M 126.8M 171.7M 115.5M -44.5M -216.9M -355.7M -468.7M -506.7M -366.8M -275.4M -68.9M 51.9M 230.3M 265.6M 156.2M -2.9M
Operating Cash Flow
1.98B 1.9B 1.78B 1.21B 1.22B 1.03B 979.3M 1.3B 1.26B 1.4B 1.41B 1.22B 975.2M 811.6M 647.5M 661M 853.2M 995.5M 1.25B 1.26B 1.32B 905.5M 591.6M 491.3M
Capital Expenditures
-166M -148.1M -103M -129.5M -122.7M -133.6M -121.7M -113.6M -108.9M -97.3M -119.1M -177.8M -184.2M -168.4M -131M -87.8M -93.9M -122.2M -138M -123.4M -116M -101.4M -132.9M -159.5M
Cash Acquisitions
n/a n/a n/a 109.6M n/a n/a n/a n/a n/a -100K -2.9M -22.5M -22.5M -125.1M -122.3M -616M -221M -94.4M -94.4M 418.9M 23.9M n/a n/a n/a
Purchase of Investments
-163M -9.6M -9.6M -415.6M -1.89B -3.47B -3.99B -4.19B -2.71B -1.13B -613.7M -4.6M -6.7M -23.3M -42.4M -141.5M -540.4M -523.6M -502.8M -403.5M -700K -500K -55.6M -116.8M
Sales Maturities Of Investments
1.6M 4M 2.7M 1.23B 2.92B 3.9B 4.6B 3.37B 1.68B 702.7M 2.9M 18.5M 154.7M 274.3M 414.2M 509M 380.7M 260.9M 119.9M 9.5M 1.8M 147.9M 311M 368.3M
Other Investing Acitivies
109.1M 109.1M 109.6M n/a n/a 103.7M 103.7M 103.7M 103.7M 100K 2.9M 22.5M 64.4M 167M 164.2M 657.9M 221M 94.4M 94.4M -418.9M n/a 23.9M 23.9M 23.9M
Investing Cash Flow
-218.3M -44.6M -39.5M 793.2M 914M 392.4M 592.5M -829M -1.04B -521M -729.9M -163.9M 5.7M 124.5M 282.7M 321.6M -253.6M -384.9M -520.9M -517.4M -91M 69.9M 146.4M 115.9M
Debt Repayment
-17M -319.4M -286.3M -4.73B -4.97B -5.12B -5.14B 5.55B 5.54B 5.99B 5.99B -25M -31.2M 74.9M 81.2M 85.9M 98.5M -2.4M -202.4M -712.3M -712.3M -12.3M 187.7M 699.2M
Common Stock Repurchased
-1.55B -1.26B -1.11B -2.72B -2.02B -2.02B -2.01B n/a n/a -201.5M -403.5M -608.6M -703.5M -852.2M -1.15B -1.44B -1.6B -1.25B -750M -250M -8.2M -8.2M -8.2M -41.2M
Dividend Paid
-326.1M -318.4M -310.1M -301.2M -299.3M -307M -314.8M -322.6M -321.4M -310M -299.5M -290.8M -283.3M -275.8M -271.1M -267.5M -264.4M -202.8M -137.5M -69.6M n/a -93.2M -186.3M -283.5M
Other Financial Acitivies
-74.1M -69.9M -43.2M -41.1M 3.1M -10.6M -37M -5.4M -33.9M -23.2M -8.6M -35.1M -17.9M -25.4M 9.2M -31.6M -12.2M -14.1M -64.3M -33.1M -6.7M -3.7M -5.9M 400K
Financial Cash Flow
-1.86B -1.85B -1.66B -7.65B -7.18B -7.33B -7.37B 5.29B 5.21B 5.47B 5.28B -959.1M -1.04B -1.08B -1.33B -1.66B -1.78B -1.45B -1.1B -1B -666M -79.6M -6.5M 374.9M
Net Cash Flow
-125.3M 8.8M 69.9M -5.74B -5.04B -5.94B -5.85B 5.84B 5.42B 6.34B 6B 95.6M -63.7M -168.8M -427.2M -726.1M -1.22B -845.7M -385.2M -261.3M 581.4M 909.1M 745.7M 991.8M
Free Cash Flow
1.81B 1.76B 1.68B 1.08B 1.09B 892.2M 857.6M 1.19B 1.15B 1.3B 1.3B 1.04B 791M 643.2M 516.5M 573.2M 759.3M 873.3M 1.11B 1.13B 1.21B 804.1M 458.7M 331.8M
Adj. Free Cash Flow
1.71B 1.65B 1.58B 989.6M 1.01B 807M 773M 1.1B 1.06B 1.21B 1.21B 959.7M 712.2M 568.4M 443M 500.8M 687.1M 802.8M 1.04B 1.07B 1.14B 751.3M 410.5M 281.8M
Maintenance CapEx
-6.1M n/a -390.23K -390.23K -25.99M -72.19M -90.8M -96.78M -90.18M -78.58M -80.81M -156.33M -157.68M -139.4M -118.17M -36.67M -16.33M n/a n/a -23.7M -49.7M -82.2M -132.9M -156.27M
Growth CapEx
-159.9M -148.1M -102.61M -129.11M -96.71M -61.41M -30.9M -16.82M -18.72M -18.72M -38.29M -21.47M -26.52M -29M -12.83M -51.13M -77.57M -122.2M -138M -99.7M -66.3M -19.2M n/a -3.23M
Owner Earnings
1.97B 1.9B 1.78B 1.21B 1.19B 953.61M 888.5M 1.2B 1.17B 1.32B 1.33B 1.06B 817.52M 672.2M 529.33M 624.33M 836.87M 995.5M 1.25B 1.23B 1.27B 823.3M 458.7M 335.03M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.