Tripadvisor Inc. logo

Tripadvisor Inc.

TRIP | NASDAQ
Chart Builder DCF Calculator
$9.44
+$0.22 (+2.39%)
At close: Nov 2, 2026, 4:00 PM ET
$9.44
$0.00 (0.00%)
After-hours: Nov 2, 2026, 4:10 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
40M 5M 10M 20M -148M -289M
Depreciation & Amortization
92M 85M 87M 97M 111M 125M
Stock-Based Compensation
108M 120M 96M 88M 120M 109M
Other Working Capital
35M -58M 35M 216M 90M -147M
Other Non-Cash Items
26M 17M 15M 13M 22M 37M
Deferred Income Tax
-2M -14M -25M -19M -44M -1M
Change in Working Capital
-19M -69M 52M 201M 47M -175M
Operating Cash Flow
245M 144M 235M 400M 108M -194M
Capital Expenditures
-82M -74M -63M -56M -54M -55M
Cash Acquisitions
n/a n/a n/a n/a n/a -4M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-2M 1M n/a 4M n/a 3M
Investing Cash Flow
-84M -73M -63M -52M -54M -56M
Debt Repayment
324M -16M -7M -7M 334M 494M
Common Stock Repurchased
-501M -25M -100M -20M n/a -115M
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-20M -22M -20M n/a -79M -38M
Financial Cash Flow
-197M -63M -127M -27M 263M 341M
Net Cash Flow
-29M -3M 46M 298M 305M 99M
Free Cash Flow
163M 70M 172M 344M 54M -249M
Adj. Free Cash Flow
55M -50M 76M 256M -66M -358M
Maintenance CapEx
-73.59M -65.95M -5.83M n/a n/a -55M
Growth CapEx
-8.41M -8.05M -57.17M -56M -54M n/a
Owner Earnings
171.41M 78.05M 229.17M 400M 108M -249M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.