Tripadvisor Inc. logo

Tripadvisor Inc.

TRIP | NASDAQ
Chart Builder DCF Calculator
$9.44
+$0.22 (+2.39%)
At close: Nov 2, 2026, 4:00 PM ET
$9.45
+$0.01 (+0.11%)
After-hours: Nov 2, 2026, 5:18 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-1.5M 18.6M 40M 79M 73.7M 53M 5M 36M 24M 24M 10M -24M -26M -19M 20M -7M -31M -102M -148M -191M -240M -353M
Depreciation & Amortization
94.8M 95.3M 92M 90M 76.8M 83.3M 84M 87M 88M 89M 88M 87M 89M 93M 97M 99M 103M 106M 110M 115M 118M 122M
Stock-Based Compensation
91.8M 100.8M 108M 113M 110.5M 120.9M 121M 117M 110M 101M 96M 95M 93M 89M 88M 96M 74M 85M 92M 90M 119M 112M
Other Working Capital
-22.5M -17.9M -9.2M 44.8M 11.9M -145.5M -84M -34M 15M 40M 48M 60M 83M 306M 225M 267M 204M 106M 46M 60M 125M -45M
Other Non-Cash Items
18.5M 21.9M 26M 21M 19.7M 14.6M 14M 18M 19M 22M 15M 13M 11M 8M 13M 20M 45M 49M 51M 24M 3M 19M
Deferred Income Tax
n/a -300K -2M 4M -4M -20.7M -14M -41M -25M -25M -25M -35M -42M -11M -19M -10M -1M -22M -44M -26M -30M -26M
Change in Working Capital
-600K 24.8M -19M 38M -19.2M -144.4M -66M -89M -31M 28M 51M 78M 135M 289M 201M 307M 192M 97M 47M 17M 90M -17M
Operating Cash Flow
203M 261.1M 245M 345M 257.5M 106.7M 144M 128M 185M 239M 235M 214M 260M 449M 400M 505M 382M 213M 108M 29M 60M -143M
Capital Expenditures
-70.2M -79.5M -82M -86M -26.3M -26M -23M -16M -63M -63M -63M -62M -60M -58M -56M -55M -56M -58M -54M -49M -44M -45M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -4M -4M -4M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-900K -2M -2M -1M -61.8M -50M -50M -51M n/a n/a n/a n/a 3M 4M 4M 5M 2M n/a n/a 2M n/a 3M
Investing Cash Flow
-71.1M -81.5M -84M -87M -88.1M -76M -73M -67M -63M -63M -63M -62M -57M -54M -52M -50M -54M -58M -54M -51M -48M -46M
Debt Repayment
-362.4M 313.4M 324M 325M 321.2M -7.4M -16M -14M -8M -7M -7M -7M -6M -7M -7M -6M -7M -1M 339M 338M 139M 133M
Common Stock Repurchased
-50.3M -50.3M -50.3M -4.3M -7M -32M -42M -63M -62M -112M -111M -88M -95M -21M -20M -18M -9M -14M -29M -32M -32M -26M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-15.5M -467.3M -470.7M -465.7M -463.7M -13.9M -5M -8M -7M -9M -9M -6M -6M n/a n/a -44M -15M -19M -47M -6M -46M -49M
Financial Cash Flow
-428.2M -204.2M -197M -145M -149.5M -53.3M -63M -85M -77M -128M -127M -101M -107M -28M -27M -29M -31M -34M 263M 261M 61M 58M
Net Cash Flow
-316.7M -33.5M -29.3M 105.7M 35.6M -17.3M -3M -12M 35M 39M 46M 58M 96M 351M 298M 384M 270M 107M 305M 236M 77M -124M
Free Cash Flow
132.8M 181.6M 163M 259M 231.2M 80.7M 121M 112M 122M 176M 172M 152M 200M 391M 344M 450M 326M 155M 54M -20M 16M -188M
Adj. Free Cash Flow
41M 80.8M 55M 146M 120.7M -40.2M n/a -5M 12M 75M 76M 57M 107M 302M 256M 354M 252M 70M -38M -110M -103M -300M
Maintenance CapEx
-67.05M -71.54M -73.59M -73.99M -17.45M -21.44M -14.78M -4.43M -37.13M -22.78M -10.88M -1.84M -128.99K n/a n/a n/a n/a n/a -10M -19M -29M -45M
Growth CapEx
-3.15M -7.96M -8.41M -12.01M -8.85M -4.56M -8.22M -11.57M -25.87M -40.22M -52.12M -60.16M -59.87M -58M -56M -55M -56M -58M -44M -30M -15M n/a
Owner Earnings
135.95M 189.56M 171.41M 271.01M 240.05M 85.26M 129.22M 123.57M 147.87M 216.22M 224.12M 212.16M 259.87M 449M 400M 505M 382M 213M 98M 10M 31M -188M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.