Transcat Inc. logo

Transcat Inc.

TRNS | NASDAQ
Chart Builder DCF Calculator
$87.38
+$1.07 (+1.24%)
Nov 2, 2026, 2:36 PM ET · Market open
TTM
Period Ending
Q1 2027
Jun 27, 2026
Q4 2026
Mar 28, 2026
Q3 2026
Dec 27, 2025
Q2 2026
Sep 27, 2025
Q1 2026
Jun 28, 2025
Q4 2025
Mar 31, 2025
Q3 2025
Dec 28, 2024
Q2 2025
Sep 28, 2024
Q1 2025
Jun 29, 2024
Q4 2024
Mar 31, 2024
Q3 2024
Dec 23, 2023
Q2 2024
Sep 23, 2023
Q1 2024
Jun 24, 2023
Q4 2023
Mar 31, 2023
Q3 2023
Dec 24, 2022
Q2 2023
Sep 24, 2022
Q1 2023
Jun 25, 2022
Q4 2022
Mar 31, 2022
Q3 2022
Dec 25, 2021
Q2 2022
Sep 25, 2021
Q1 2022
Jun 26, 2021
Net Income
3.45M 5.38M 7.89M 11.35M 13.37M 14.52M 16.94M 17.93M 15.11M 13.65M 10.42M 8.67M 10.57M 10.69M 10.08M 10.11M 10.76M 11.38M 11.54M 11.67M 10.68M
Depreciation & Amortization
27.53M 26.17M 31.34M 22.15M 20.06M 18.57M 16.64M 15.98M 14.87M 13.54M 12.55M 11.61M 11.1M 10.96M 10.91M 10.86M 10.22M 9.57M 8.88M 7.98M 7.7M
Stock-Based Compensation
8.4M 7.55M 8.04M 4.6M 3.68M 3.25M 3.25M 3.96M 4.28M 4.51M 3.96M 3.61M 3.48M 3.38M 3.41M 3.21M 2.72M 2.33M 2.32M 1.89M 1.64M
Other Working Capital
-9.09M -7.13M -1.67M 3.21M 156K -1.82M -2.21M -2.6M 1.87M 6M 5.71M 3.18M 1.7M -1.04M -1.65M -1.76M -3.35M -4.73M -3.48M -1.83M 167K
Other Non-Cash Items
7.54M 6.83M -4.4M 321K -743K -1.92M -2.09M 252K 220K 459K 329K 392K 210K 162K -172K -333K -120K 122K 538K 764K 552K
Deferred Income Tax
805K 827K 53K n/a 23K -5K -1.68M -1.61M -1.65M -1.6M -92K -109K -119K -186K 502K 498K 514K 559K 106K 136K 174K
Change in Working Capital
-7.67M -11.9M -3.62M 1.32M -2.7M 4.58M 1.01M -4.11M 1.18M 2.05M 2.7M 3.52M -2.8M -8.05M -5.51M -8.99M -6.49M -6.34M -3.02M -3.77M 909K
Operating Cash Flow
40.02M 34.82M 39.28M 39.7M 33.68M 38.99M 34.08M 32.4M 34M 32.62M 29.87M 27.69M 22.44M 16.95M 19.22M 15.35M 17.61M 17.62M 20.37M 18.67M 21.65M
Capital Expenditures
-14.68M -15.3M -14.4M -14.59M -14.12M -13.2M -14.68M -15.47M -14.19M -13.28M -11.36M -10.09M -9.78M -9.41M -11.44M -11.15M -11.35M -10.15M -8.18M -7.27M -6.56M
Cash Acquisitions
-95.33M -82.53M -83.87M -154.1M -71.48M -87.44M -86.02M -15.84M -25.94M -12.86M -13.74M -17.95M -7.94M -9.11M -17.2M -12.93M -32.91M -29.8M -21M -24.46M -4.48M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a 15.53M 15.53M 15.53M 15.53M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a 1K 1.1M 1.1M 1.1M -14.43M -15.53M -15.53M -15.53M n/a n/a n/a 10K 107K 107K 107K 97K 17K 17K 17K
Investing Cash Flow
-110.02M -97.82M -98.27M -167.6M -84.5M -84M -99.61M -31.3M -40.13M -41.67M -25.1M -28.04M -17.72M -18.51M -28.54M -23.97M -44.15M -39.85M -29.17M -31.72M -11.02M
Debt Repayment
75.13M 66.41M 57.21M 108.52M 30.82M 28.55M 37.18M -50.3M -44.78M -44.96M -44.44M 2.48M -3.42M 665K 8.41M 7.76M 29.58M 28.89M 16.39M 20.32M -6.33M
Common Stock Repurchased
-2.32M -469K -454K -649K -1.95M -3.57M -5.87M -5.69M -6.22M -4.91M -2.26M -2.26M -311K -447K -1.47M -1.47M -3.74M -6.68M -7.41M -7.41M -5.14M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-279K -279K 1K 1K n/a n/a n/a n/a 185K 185K 185K 185K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
74.28M 66.5M 57.54M 109.4M 30.74M 26.86M 34.63M 21.74M 26.32M 27.4M 29.17M 901K -3.09M 876K 7.58M 6.9M 26.85M 23.69M 10.86M 14.85M -9.98M
Net Cash Flow
4.85M 3.43M -1.17M -18.73M -20.8M -18.13M -30.57M 22.57M 20.51M 18.12M 33.61M 337K 1.71M 135K -1.19M -1.64M 189K 836K 1.75M 1.59M -112K
Free Cash Flow
25.34M 19.53M 24.87M 25.11M 19.56M 25.79M 19.4M 16.93M 19.82M 19.34M 18.5M 17.6M 12.66M 7.54M 7.78M 4.2M 6.26M 7.47M 12.19M 11.39M 15.09M
Adj. Free Cash Flow
16.94M 11.98M 16.83M 20.52M 15.88M 22.54M 16.15M 12.97M 15.54M 14.82M 14.54M 14M 9.18M 4.16M 4.37M 983K 3.54M 5.14M 9.87M 9.5M 13.46M
Maintenance CapEx
-6.68M -5.21M -5.52M -7.87M -9.29M -9.25M -10.43M -10.4M -9.01M -8.28M -6.92M -5.97M -5.82M -5.4M -7.37M -7.12M -7M -5.68M -4.35M -4.31M -4.86M
Growth CapEx
-8.01M -10.09M -8.88M -6.73M -4.83M -3.95M -4.25M -5.07M -5.18M -5M -4.44M -4.12M -3.97M -4.02M -4.07M -4.04M -4.35M -4.47M -3.84M -2.96M -1.7M
Owner Earnings
33.34M 29.62M 33.75M 31.84M 24.39M 29.74M 23.65M 22.01M 25M 24.34M 22.94M 21.72M 16.63M 11.55M 11.85M 8.23M 10.61M 11.94M 16.02M 14.36M 16.79M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.