TPG RE Finance Trust Inc. logo

TPG RE Finance Trust Inc.

TRTX | NYSE
Chart Builder DCF Calculator
$6.82
+$0.32 (+4.92%)
Nov 2, 2026, 2:54 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
60.32M 74.34M -116.63M -60.07M 138.55M -136.83M
Depreciation & Amortization
12.72M 15.73M 3.5M 15.01M n/a 2.42M
Stock-Based Compensation
9.81M 6.39M 8.03M 5.05M 5.76M 5.77M
Other Working Capital
1.42M 7.59M -9.7M -728K -1.94M -6.34M
Other Non-Cash Items
7.92M 6.87M 184.38M 149.92M -12.08M 270.87M
Deferred Income Tax
n/a n/a n/a n/a n/a -2.42M
Change in Working Capital
-405K 8.8M 849K -9.42M -63K -7.72M
Operating Cash Flow
90.36M 112.13M 80.13M 100.5M 132.17M 132.09M
Capital Expenditures
-6.14M -5.32M -5.36M -5.06M n/a n/a
Cash Acquisitions
n/a n/a n/a 602.22M n/a n/a
Purchase of Investments
n/a n/a n/a -1.66B n/a -168.89M
Sales Maturities Of Investments
n/a 92.8M 247.65M 1.06B n/a 766.44M
Other Investing Acitivies
-783.57M 347.71M 853.1M -447.5M -342.9M 367.04M
Investing Cash Flow
-789.71M 440.51M 1.1B -452.56M -342.9M 964.59M
Debt Repayment
735.4M -476.79M -1.13B 457.01M 314.58M -964.2M
Common Stock Repurchased
-25.35M -37K n/a n/a n/a n/a
Dividend Paid
-91.09M -90.44M -88.42M -92.88M -98.28M -96.95M
Other Financial Acitivies
-21.83M -1.91M -3.63M -18.79M -17.96M -19.02M
Financial Cash Flow
597.13M -569.18M -1.22B 345.34M 152.1M -856.67M
Net Cash Flow
-102.22M -16.54M -47.3M -6.72M -58.63M 240M
Free Cash Flow
84.22M 106.81M 74.76M 95.44M 132.17M 132.09M
Adj. Free Cash Flow
74.41M 100.42M 66.73M 90.38M 126.4M 126.32M
Maintenance CapEx
-6.14M -5.32M n/a n/a n/a n/a
Growth CapEx
n/a n/a -5.36M -5.06M n/a n/a
Owner Earnings
84.22M 106.81M 80.13M 100.5M 132.17M 132.09M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.