TPG RE Finance Trust Inc. logo

TPG RE Finance Trust Inc.

TRTX | NYSE
Chart Builder DCF Calculator
$6.83
+$0.33 (+5.08%)
Nov 2, 2026, 3:43 PM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
9.37M 13.13M 18.94M 3.98M 21.99M 20.63M 13.72M 10.68M 22.19M 24.72M 16.74M 6.38M -61.21M -69.17M 7.38M 35.79M -114.61M -5.43M 23.78M 44.88M 29.33M 32.39M 31.96M
Depreciation & Amortization
2.48M 2.62M 2.58M 2.53M 2.69M 3.36M 3.99M 4.12M 3.21M 4.24M 3.93M 1.02M 1.34M 964K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Stock-Based Compensation
1.25M 2.08M 2.06M 4.4M 1.39M 2M 2.02M 1.89M 1.14M 1.69M 1.67M 3.26M 1.15M 1.81M 1.8M n/a 932K 1.33M 1.27M 1.66M 1.25M 1.39M 1.46M
Other Working Capital
-2.2M -386K 2.23M -2M 1.22M 4.1M -1.9M 314K 831K -2.62M 9.07M -1.1M -2.63M -17.18M 81K -515K -3.32M 4.42M 2.07M -145K 993K -21K -2.77M
Other Non-Cash Items
8.03M 3.83M -579K 11.53M -3.1M -4.91M 4.55M 5.09M -128K -3.97M 6.12M -7.03M -2.77M 89.18M 7.82M -9.68M 138.26M 30.04M 8.23M -13.35M 2.74M 1.16M -2.64M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 17.52M 79.84M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-6.74M -101K 1.58M 2.22M -1.12M 3.65M -5.15M 3.72M -2.71M -1.11M 8.9M 2.07M 7.77M -15.47M 6.47M -8.16M -7.12M 6.52M -657K 1.95M 2.65M -229K -4.44M
Operating Cash Flow
14.39M 21.56M 24.57M 24.66M 21.85M 24.73M 19.13M 25.5M 23.71M 25.55M 37.37M 23.22M 26.12M 7.31M 23.47M 17.96M 17.47M 32.46M 32.62M 35.14M 35.96M 34.72M 26.34M
Capital Expenditures
-2.17M -2.87M -2.1M -3.55M -1.23M -852K -512K -1.91M -448K -1.57M -1.4M -3.03M -2.34M n/a n/a -5.06M n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -11.47M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-754.24M -463.99M n/a n/a n/a n/a n/a n/a n/a n/a -84.2M -82.63M -58.15M n/a n/a -96.77M n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
113.31M 312.44M n/a n/a n/a n/a n/a n/a n/a n/a 385.06M 94.1M 330.28M n/a n/a 185.3M n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
234K n/a -64.14M -357.9M 30.7M -464.43M 8.06M -115.86M 3.74M 191.04M 66.06M 115.88M 171.53M 479.62M 61.6M 80.81M -511.26M 100.23M -205.81M -10.35M 31.04M -301.24M -62.34M
Investing Cash Flow
-642.86M -154.42M -66.24M -361.45M 29.47M -465.28M 7.55M -117.77M 3.3M 189.47M 365.52M 112.85M 441.32M 479.62M 61.6M 164.28M -511.26M 100.23M -205.81M -10.35M 31.04M -301.24M -62.34M
Debt Repayment
666.24M 148.73M 72.63M 362.66M -90.44M 280.05M 183.13M 78.89M -35.57M -136.03M -384.08M -207.61M -449.83M -318.3M -155.02M -140.76M 402.13M -105.33M 300.97M -10.22M -16.67M 279.25M 62.23M
Common Stock Repurchased
-9.53M -10.89M -4.2M -387K -9.28M -12.9M -2.79M n/a -37K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-22.06M -22.39M -22.49M -22.27M -22.63M -23.07M -23.12M -22.88M -22.94M -22.31M -22.31M -22.07M -22.12M -22.12M -22.11M -21.86M -21.87M -21.85M -27.3M -21.74M -19.21M -21.73M -35.6M
Other Financial Acitivies
-1.29M -8.84M -83K -9.4M -939K -557K -10.94M -54K -1.39M -308K -158K -1.73M -831K -985K -86K -1.88M -6.67M -1.15M -9.09M -1.72M -1.76M -52.84M -7.88M
Financial Cash Flow
633.35M 106.61M 45.85M 330.6M -123.28M 243.53M 146.28M 55.96M -59.94M -158.65M -406.54M -231.4M -472.78M -341.41M -177.22M -164.5M 373.59M -128.32M 264.58M -33.69M -37.64M 204.68M 18.75M
Net Cash Flow
4.88M -26.25M 4.19M -6.19M -71.96M -197.02M 172.96M -36.32M -32.94M 56.37M -3.66M -95.33M -5.34M 145.52M -92.15M 17.74M -120.21M 4.36M 91.38M -8.89M 29.36M -61.85M -17.25M
Free Cash Flow
12.22M 18.69M 22.47M 21.11M 20.62M 23.88M 18.62M 23.59M 23.26M 23.99M 35.97M 20.2M 23.78M 7.31M 23.47M 12.9M 17.47M 32.46M 32.62M 35.14M 35.96M 34.72M 26.34M
Adj. Free Cash Flow
10.97M 16.61M 20.42M 16.71M 19.23M 21.88M 16.6M 21.7M 22.12M 22.3M 34.3M 16.94M 22.63M 5.5M 21.67M 12.9M 16.54M 31.13M 31.35M 33.48M 34.71M 33.33M 24.88M
Maintenance CapEx
-2.17M -2.62M -2.1M -2.57M -1.23M -852K -512K -1.91M -448K -1.57M -1.4M -3.03M -534.15K n/a n/a -955.79K n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a -245K n/a -978.92K n/a n/a n/a n/a n/a n/a n/a n/a -1.8M n/a n/a -4.1M n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
12.22M 18.94M 22.47M 22.09M 20.62M 23.88M 18.62M 23.59M 23.26M 23.99M 35.97M 20.2M 25.58M 7.31M 23.47M 17M 17.47M 32.46M 32.62M 35.14M 35.96M 34.72M 26.34M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.