TransUnion logo

TransUnion

TRU | NYSE
Chart Builder DCF Calculator
$79.08
+$2.29 (+2.98%)
Nov 2, 2026, 2:54 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
455.4M 302.3M -190.1M 267.3M 370.5M 355.6M
Depreciation & Amortization
574.8M 537.8M 524.4M 519M 377M 346.8M
Stock-Based Compensation
n/a 121.2M 100.6M 82.8M 69.2M 44.3M
Other Working Capital
-129.5M 12.7M 67.7M -453M -54.4M 44.6M
Other Non-Cash Items
203.8M 82.2M 447.1M 28.2M 53.7M 28.9M
Deferred Income Tax
-28.8M -157.3M -162.7M -88.9M -17.2M -35.3M
Change in Working Capital
-217.6M -53.7M -73.9M -511.2M -44.9M 47.1M
Operating Cash Flow
987.6M 832.5M 645.4M 297.2M 808.3M 787.4M
Capital Expenditures
-326M -315.8M -310.7M -298.2M -224.2M -214.1M
Cash Acquisitions
-55.7M 1.8M -500K -524.3M -3.67B -71.7M
Purchase of Investments
-25.6M -200K -90.4M -146.1M -66.9M -73.5M
Sales Maturities Of Investments
200K 200K 82.3M 143.5M 1.74B 90.6M
Other Investing Acitivies
75.4M 6.6M 400K 101.2M 6.6M 1.5M
Investing Cash Flow
-331.7M -307.4M -318.9M -723.9M -2.21B -267.2M
Debt Repayment
-78.5M -191.9M -341.9M -714.6M 2.96B -208.8M
Common Stock Repurchased
-302M n/a n/a n/a n/a n/a
Dividend Paid
-90.5M -82.7M -81.8M -77.8M -69.8M -57.6M
Other Financial Acitivies
-46.1M -59M -38.2M -46.8M -149M -53.4M
Financial Cash Flow
-494.6M -308.7M -438.8M -820.5M 2.76B -296.9M
Net Cash Flow
174.1M 203.3M -109.1M -1.26B 1.35B 218.9M
Free Cash Flow
661.6M 516.7M 334.7M -1M 584.1M 573.3M
Adj. Free Cash Flow
661.6M 395.5M 234.1M -83.8M 514.9M 529M
Maintenance CapEx
-290.83M -282.36M -298.26M -216.3M -175.1M -206.51M
Growth CapEx
-35.17M -33.44M -12.44M -81.9M -49.1M -7.59M
Owner Earnings
696.77M 550.14M 347.14M 80.9M 633.2M 580.89M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.