TransUnion logo

TransUnion

TRU | NYSE
Chart Builder DCF Calculator
$78.91
+$2.12 (+2.76%)
Nov 2, 2026, 3:44 PM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
160.4M 146.8M 400.4M 101.2M 100.2M 112.4M 152.7M 70.7M 71.9M 85M 65.1M 6M -395.6M 57.3M 57M 33M 82.6M 99.7M 52M -11.2M 118.2M 132.9M 130.6M
Depreciation & Amortization
163.9M 160.6M 152.3M 147.6M 145.6M 142.7M 138.9M 137.3M 133.6M 132.9M 134M 133.3M 131.3M 130.1M 129.7M 130M 129.6M 130.6M 128.8M 88.4M 90.9M 93.3M 89.4M
Stock-Based Compensation
37M 39.1M 37.5M n/a 36.4M 40.2M 30.3M 35.6M 33.8M 27.7M 24.1M 27.4M 27M 23.8M 22.1M 20.8M 19.7M 21.4M 20.9M 17.6M 17M 16.7M 17.9M
Other Working Capital
31.4M 53.4M -134.4M 50.9M 6.7M 15.8M -202.9M 74.1M 8.7M 44.4M -114.5M 129.8M 8.9M 22.1M -93.1M 26.8M 21.8M -349.3M -152.3M -17.7M 56.2M -17.9M -75M
Other Non-Cash Items
3.8M -32.1M -242.8M 54.4M 2.3M 13.9M 15.2M 21.2M 38.9M 27.3M 4.4M 17.7M 486.9M 23.8M 900K 4.5M 3.5M 11M 9.2M 64.3M -9.9M 8.3M 6M
Deferred Income Tax
n/a -5.3M -16M -2.3M 27.6M -31.6M -22.5M -63.2M -30.5M -36.5M -27.1M -61.4M -30M -43.9M -27.4M -28.2M -28.1M -28.1M -4.5M -30.4M -10.6M 19.8M 4M
Change in Working Capital
64.4M 65.8M -247.2M 18.6M 12.2M 13.7M -262.1M 52.4M -18.4M 58.8M -146.5M 75.5M -68.7M 24.2M -104.9M 61.7M -16.7M -361M -195.2M 19.4M 74.1M -35.3M -103.1M
Operating Cash Flow
429.5M 374.9M 84.2M 319.5M 324.3M 291.3M 52.5M 254M 229.3M 295.2M 54M 198.5M 150.9M 215.3M 77.4M 221.8M 190.6M -126.4M 11.2M 148.1M 279.7M 235.7M 144.8M
Capital Expenditures
-66.9M -69.2M -65.2M -96.7M -83.9M -77M -68.4M -117.1M -68M -68.3M -62.4M -97.5M -69.6M -77.1M -66.5M -105.7M -71.2M -62.7M -58.6M -66.1M -61M -53.9M -43.2M
Cash Acquisitions
200K -25M -578.6M -55.7M n/a -60.7M -20M 3.9M -1.5M 600K -1.2M -500K -5.5M 77.1M -31.9M 900K -6.4M -504M -14.8M -3.63B -10.2M -21.4M -10M
Purchase of Investments
-6.3M n/a -1M 55.1M n/a n/a n/a -200K n/a -3.2M -1.2M -9.8M -10.9M -9.7M -23.1M -42.2M -27.6M -23.3M -53M -13.2M -32.6M -1.3M -19.8M
Sales Maturities Of Investments
n/a n/a 47.3M n/a n/a n/a 200K 200K n/a 3.8M n/a 18.4M 41.8M 4.6M 17.5M 58.2M 42.8M 5.4M 37.1M 1.7B 42.4M 2.6M 1.5M
Other Investing Acitivies
-100K n/a 10.8M 72.7M 500K 600K 1.6M 900K 900K 3M 2.4M 1M -200K -77.4M 400K 101.5M 2.7M -1.3M -1.7M 7.7M -500K -200K -400K
Investing Cash Flow
-73.1M -94.2M -586.7M -24.6M -83.4M -137.1M -86.6M -112.3M -68.6M -64.1M -62.4M -88.4M -44.4M -82.5M -103.6M 12.7M -59.7M -585.9M -91M -2B -61.9M -74.2M -71.9M
Debt Repayment
-130.3M -23.1M 502.3M -17.6M -17.7M -25.5M -17.7M -57.9M -41.6M -84.8M -7.6M -31M -103.6M -103.7M -103.6M -228.6M -28.7M -28.7M -428.6M 3.02B -14.2M -13.7M -99.6M
Common Stock Repurchased
-128.8M -83M -32.8M -151.2M -113.8M -33.4M -5.4M n/a n/a -800K n/a -800K n/a -2.3M n/a -2.5M n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-24.9M -28M -77.6M -22.2M -23.2M -22.5M -22.6M -21M -20.3M -20.6M -20.8M -20.4M -20.5M -20.3M -20.6M -20.3M -20.3M -18.2M -19M -18.3M -18.2M -18.3M -15M
Other Financial Acitivies
-33.4M -14.9M -700K -2.7M -30.9M -5.2M -5.5M -10.7M -19.6M -12.6M -15.3M -8M -10.3M -8.2M -7.6M -5.2M -2.9M -7.5M -28.7M -6.5M -6.7M -39.3M -27.7M
Financial Cash Flow
-305.7M -181.3M 401M -193.7M -173.6M -86.7M -40.6M -89.2M -69.4M -118.8M -31.3M -60.2M -121.1M -132.2M -122M -256.6M -42.1M -54.2M -467.6M 2.99B -29M -70.3M -132.2M
Net Cash Flow
44M 106.6M -121.1M 103.7M 62.4M 77.6M -69.6M 36.3M 100M 109.6M -42.6M 55.3M -21.1M 3M -146.3M -10.8M 74.3M -775M -545.6M 1.13B 182.6M 93.2M -60M
Free Cash Flow
362.6M 305.7M 19M 222.8M 240.4M 214.3M -15.9M 136.9M 161.3M 226.9M -8.4M 101M 81.3M 138.2M 10.9M 116.1M 119.4M -189.1M -47.4M 82M 218.7M 181.8M 101.6M
Adj. Free Cash Flow
325.6M 266.6M -18.5M 222.8M 204M 174.1M -46.2M 101.3M 127.5M 199.2M -32.5M 73.6M 54.3M 114.4M -11.2M 95.3M 99.7M -210.5M -68.3M 64.4M 201.7M 165.1M 83.7M
Maintenance CapEx
-66.9M -69.2M -65.2M -84.64M -76.33M -68.13M -61.72M -109.28M -56.97M -61.4M -54.73M -92.15M -66.47M -75.08M -64.55M -78.06M -49.92M -38.66M -34.31M -66.1M -55.57M -43.18M -41.91M
Growth CapEx
n/a n/a n/a -12.06M -7.57M -8.87M -6.68M -7.82M -11.03M -6.9M -7.67M -5.35M -3.13M -2.02M -1.95M -27.64M -21.28M -24.04M -24.29M n/a -5.43M -10.72M -1.29M
Owner Earnings
362.6M 305.7M 19M 234.86M 247.97M 223.17M -9.22M 144.72M 172.33M 233.8M -727.44K 106.35M 84.43M 140.22M 12.85M 143.74M 140.68M -165.06M -23.11M 82M 224.13M 192.52M 102.89M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.