Tractor Supply logo

Tractor Supply

TSCO | NASDAQ
Chart Builder DCF Calculator
$36.61
+$0.03 (+0.08%)
At close: Nov 5, 2026, 4:00 PM ET
$36.52
-$0.09 (-0.25%)
After-hours: Nov 5, 2026, 6:30 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 27, 2025
FY 2024
Dec 28, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
1.1B 1.1B 1.11B 1.09B 997.11M 748.96M
Depreciation & Amortization
494.01M 447.16M 393.05M 343.06M 270.16M 217.12M
Stock-Based Compensation
57.06M 48.37M 57.02M 53.83M 47.65M 37.27M
Other Working Capital
102.15M 47.12M -3.46M 4.93M 18.99M 197.43M
Other Non-Cash Items
-93.06M -62.5M -48.01M 2.16M 4.05M 72.89M
Deferred Income Tax
61.27M -22.6M 6.17M 51.69M 29.15M -31.74M
Change in Working Capital
19.89M -90.83M -181.42M -182.48M -209.4M 350.01M
Operating Cash Flow
1.64B 1.42B 1.33B 1.36B 1.14B 1.39B
Capital Expenditures
-894.77M -784.05M -753.88M -773.37M -628.43M -294M
Cash Acquisitions
-139.9M n/a 14.31M -321.4M n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
256.09M 140.13M 86.5M 1.04M 1.09M 1.79M
Investing Cash Flow
-778.58M -643.92M -653.07M -1.09B -627.34M -292.21M
Debt Repayment
-72.82M 95.21M 567.19M 173.94M -4.58M 598.33M
Common Stock Repurchased
-361.26M -584.58M -618.64M -728.66M -813.77M -350.76M
Dividend Paid
-487.67M -472.49M -449.62M -409.6M -239.01M -174.66M
Other Financial Acitivies
-15.88M n/a -9.73M n/a n/a -17.05M
Financial Cash Flow
-914.06M -922.5M -486.4M -938.78M -975.11M 155.21M
Net Cash Flow
-57.38M -145.58M 194.57M -675.53M -463.73M 1.26B
Free Cash Flow
740.49M 636.79M 580.15M 583.61M 510.29M 1.1B
Adj. Free Cash Flow
683.43M 588.42M 523.14M 529.78M 462.64M 1.06B
Maintenance CapEx
-646.87M -668.71M -641.45M -347.54M -84.91M n/a
Growth CapEx
-247.9M -115.34M -112.43M -425.83M -543.52M -294M
Owner Earnings
988.39M 752.13M 692.58M 1.01B 1.05B 1.39B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.