Tractor Supply logo

Tractor Supply

TSCO | NASDAQ
Chart Builder DCF Calculator
$36.61
+$0.03 (+0.08%)
At close: Nov 5, 2026, 4:00 PM ET
$36.51
-$0.10 (-0.27%)
After-hours: Nov 5, 2026, 7:33 PM ET
TTM
Period Ending
Q3 2026
Sep 26, 2026
Q2 2026
Jun 27, 2026
Q1 2026
Mar 28, 2026
Q4 2025
Dec 27, 2025
Q3 2025
Sep 27, 2025
Q2 2025
Jun 28, 2025
Q1 2025
Mar 29, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 28, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jul 1, 2023
Q1 2023
Apr 1, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 24, 2022
Q2 2022
Jun 25, 2022
Q1 2022
Mar 26, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 25, 2021
Q2 2021
Jun 26, 2021
Q1 2021
Mar 27, 2021
Net Income
977.32M 1.01B 1.08B 1.1B 1.11B 1.09B 1.08B 1.1B 1.11B 1.13B 1.12B 1.11B 1.13B 1.11B 1.08B 1.09B 1.04B 1.03B 1B 997.11M 911.67M 877.88M 846.54M
Depreciation & Amortization
518.14M 509.28M 500.53M 494.01M 486.3M 475.78M 462.95M 447.16M 430.38M 407.1M 400.11M 393.05M 384.6M 381.57M 362.65M 343.06M 323.67M 306.26M 287.75M 270.16M 253.22M 238.05M 225.74M
Stock-Based Compensation
64.56M 64.25M 61.47M 57.06M 54.53M 49.22M 47.15M 48.37M 46.99M 51.96M 56.95M 57.02M 60.45M 59.16M 56.03M 53.83M 50.44M 49.31M 47.65M 47.65M 46.03M 46.02M 42.65M
Other Working Capital
-182.74M -237.12M -51.99M n/a 220.11M 122.13M 13.59M 47.12M 102.68M 54.58M 121.54M -3.46M 629K 28.75M -55.62M 4.93M -121.77M -51.8M -47.11M 18.99M 130.33M 63.36M 197.46M
Other Non-Cash Items
35.76M 43.5M 3.76M 9.09M -89.8M -91.71M -81.22M -62.5M -59.3M -51.75M -46.57M -48.01M -26.76M 1.09M 1.69M 2.16M 2.2M 887K 4.26M 4.05M 76.96M 76.99M 73.32M
Deferred Income Tax
51.73M 82.31M 83.09M 61.27M 15.37M -35.94M -30.06M -22.6M -23.12M -35.46M -30.37M 6.17M 17.8M 43.92M 57.44M 51.69M 56.13M 55.03M 48.92M 29.15M -13.01M -5.91M -13.22M
Change in Working Capital
-440.05M -425.44M -220.49M -82.26M 256.16M 121.43M -101.05M -90.83M -207.96M -129.06M 69.46M -181.42M 102.29M -81.37M -244.92M -182.48M -578.41M -485.5M -370.89M -209.4M -13.5M -22.74M 312.68M
Operating Cash Flow
1.21B 1.29B 1.51B 1.64B 1.83B 1.61B 1.38B 1.42B 1.3B 1.37B 1.57B 1.33B 1.67B 1.51B 1.32B 1.36B 893.21M 955.42M 1.02B 1.14B 1.26B 1.21B 1.49B
Capital Expenditures
-917.19M -978.84M -956.1M -894.77M -875.24M -785.87M -768.13M -784.05M -765.18M -754.12M -753.14M -753.88M -848.94M -857.65M -818.93M -773.37M -697.23M -677.71M -640.08M -628.43M -515.07M -423.41M -365.1M
Cash Acquisitions
-129.84M -129.8M 730K -139.9M -139.9M -139.94M -140.63M n/a n/a 10M 10M 10M 10M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
323.95M 283.12M 266.51M 256.09M 154.47M 164.55M 156.04M 140.13M 106.6M 104.23M 95.5M 90.81M -258.42M -315.46M -320.2M -320.36M 166K 953K 968K 1.09M 1.76M 1.46M 1.69M
Investing Cash Flow
-723.09M -825.52M -688.86M -778.58M -860.67M -761.26M -752.72M -643.92M -658.58M -639.89M -647.64M -653.07M -1.1B -1.17B -1.14B -1.09B -697.06M -676.76M -639.11M -627.34M -513.31M -421.95M -363.4M
Debt Repayment
557.8M 552.06M 111.07M n/a -96.52M -65.98M 345.35M 95.21M 97.48M -2.87M 130.62M 567.19M 655.62M 745.66M 610.51M 173.94M 85.5M -4.9M -4.69M -4.58M 85.56M 78.16M -24.26M
Common Stock Repurchased
-444.86M -430.41M -370.24M -361.26M -414M -490.56M -553.77M -584.58M -544.49M -528.33M -553.64M -618.64M -596.69M -585.37M -610.87M -728.66M -837.55M -855.53M -870.92M -813.77M -692.41M -550.45M -347.61M
Dividend Paid
-498.38M -495.31M -491.65M -487.67M -483.55M -479.53M -476.08M -472.49M -466.58M -460.75M -454.98M -449.62M -439.87M -429.74M -419.58M -409.6M -367.12M -324.63M -281.9M -239.01M -226.46M -213.63M -194.38M
Other Financial Acitivies
-107.03M -107.03M -103.52M -88.7M n/a n/a n/a n/a n/a n/a -9.73M -9.73M -9.73M -9.73M n/a n/a n/a n/a n/a n/a -15.81M -15.81M -17.05M
Financial Cash Flow
-470.13M -454.53M -828.19M -914.06M -968.64M -1.01B -659.85M -922.5M -876.54M -954.45M -850.24M -486.4M -360.77M -251.38M -393.7M -938.78M -1.1B -1.16B -1.13B -975.11M -748.34M -582.7M -435.84M
Net Cash Flow
14.24M 5.78M -7.45M -57.38M -1.66M -168.94M -32.37M -145.58M -235.4M -225.28M 74.01M 194.57M 210.45M 89.21M -215.35M -675.53M -900.47M -881.18M -744.5M -463.73M -275K 205.64M 688.46M
Free Cash Flow
290.26M 306.98M 553.5M 740.49M 952.41M 820.19M 612.07M 636.79M 534.54M 614.94M 818.75M 580.15M 819.64M 656.05M 498.54M 583.61M 195.99M 277.71M 380.59M 510.29M 746.31M 786.88M 1.12B
Adj. Free Cash Flow
225.7M 242.73M 492.04M 683.43M 897.88M 770.98M 564.93M 588.42M 487.55M 562.98M 761.8M 523.14M 759.19M 596.89M 442.51M 529.78M 145.54M 228.4M 332.95M 462.64M 700.28M 740.86M 1.08B
Maintenance CapEx
-607.66M -655.28M -660.09M -646.87M -635.58M -623.41M -658.56M -668.7M -689.88M -653.41M -584.15M -530.46M -426.96M -407.82M -371.97M -347.54M -356.38M -304.02M -244.11M -198.71M -66.2M -5.79M n/a
Growth CapEx
-309.53M -323.56M -296.01M -247.9M -239.67M -162.46M -109.57M -115.34M -75.3M -100.7M -168.99M -223.43M -421.98M -449.83M -446.96M -425.83M -340.84M -373.69M -395.97M -429.72M -448.87M -417.62M -365.1M
Owner Earnings
599.79M 630.54M 849.51M 988.39M 1.19B 982.65M 721.64M 752.13M 609.84M 715.64M 987.74M 803.58M 1.24B 1.11B 945.5M 1.01B 536.83M 651.4M 776.56M 940.01M 1.2B 1.2B 1.49B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.