Trade Desk Inc. logo

Trade Desk Inc.

TTD | NASDAQ
Chart Builder DCF Calculator
$12.29
-$0.77 (-5.90%)
At close: Oct 30, 2026, 4:00 PM ET
$12.33
+$0.04 (+0.33%)
Pre-market: Nov 2, 2026, 6:57 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
443.3M 393.08M 178.94M 53.39M 137.76M 242.32M
Depreciation & Amortization
115.78M 87.49M 80.42M 54.43M 42.22M 28.63M
Stock-Based Compensation
490.63M 494.7M 491.62M 498.64M 337.41M 111.78M
Other Working Capital
-133.48M -33.97M -44.05M 10.48M -34.75M -48.3M
Other Non-Cash Items
50.45M 50.38M 31.54M 47.94M 47.57M 38.61M
Deferred Income Tax
167.69M -76.9M -61.6M -11.51M -16.78M -31.22M
Change in Working Capital
-275.13M -209.28M -122.6M -94.15M -169.68M 14.96M
Operating Cash Flow
992.72M 739.46M 598.32M 548.73M 378.51M 405.07M
Capital Expenditures
-197.01M -107.06M -55.02M -91.89M -59.97M -80.11M
Cash Acquisitions
-4.35M n/a n/a n/a -13.26M n/a
Purchase of Investments
-954.27M -679.54M -608.38M -553.3M -278.39M -230.76M
Sales Maturities Of Investments
875.75M 629.09M 555.81M 340.81M 257.98M 167.6M
Other Investing Acitivies
-12.75M -8.82M -8.23M -7.73M -5.17M -6.05M
Investing Cash Flow
-292.63M -157.51M -107.59M -304.37M -93.64M -143.27M
Debt Repayment
n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-1.38B -234.78M -646.6M n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-97.65M 127.18M 20.49M 31.99M 31.93M 44.68M
Financial Cash Flow
-1.41B -107.61M -626.11M 31.99M 31.93M 44.68M
Net Cash Flow
-711.29M 474.33M -135.38M 276.35M 316.8M 306.48M
Free Cash Flow
795.71M 632.39M 543.3M 456.85M 318.54M 324.96M
Adj. Free Cash Flow
305.08M 137.7M 51.68M -41.79M -18.87M 213.18M
Maintenance CapEx
-82.31M n/a n/a n/a n/a -35.4M
Growth CapEx
-114.7M -107.06M -55.02M -91.89M -59.97M -44.72M
Owner Earnings
910.41M 739.46M 598.32M 548.73M 378.51M 369.67M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.